Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue -2,500 -1,374 0
2. Deductions of revenue 0
3. Net revenues (1)-(2) -2,500 -1,374 0
4. Cost of goods sold 113 523 0
5. Gross profit (3)-(4) -2,613 -1,374 -523 0
6. Revenue of financial operations 1 0 2 1 0
7. Financial expense 8,606 8,366 8,144 8,000 7,427
-In which: Loan interest expenses 8,606 8,366 8,144 8,000 7,427
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 5,302 114 135 139 157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,521 -9,854 -8,801 -8,138 -7,583
12. Other income 3,286 862 0
13. Other expenses 1,487 2,024 156 1,951
14. Other profit (12)-(13) 1,800 -2,024 862 -156 -1,951
15. Total accounting profit before tax (11)+(14) -14,722 -11,878 -7,938 -8,294 -9,534
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -14,722 -11,878 -7,938 -8,294 -9,534
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -14,722 -11,878 -7,938 -8,294 -9,534
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)