ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
629,953
|
512,490
|
377,769
|
540,645
|
574,070
|
I. Cash and cash equivalents
|
39,050
|
52,509
|
37,825
|
142,970
|
231,680
|
1. Cash
|
3,878
|
11,931
|
22,825
|
137,970
|
226,680
|
2. Cash equivalents
|
35,171
|
40,578
|
15,000
|
5,000
|
5,000
|
II. Short-term financial investments
|
1,307
|
1,672
|
19,215
|
16,215
|
1,215
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,307
|
1,672
|
19,215
|
16,215
|
1,215
|
III. Short-term receivables
|
465,453
|
392,339
|
306,974
|
357,682
|
328,684
|
1. Short-term receivables of customers
|
235,040
|
207,540
|
187,002
|
198,876
|
144,332
|
2. Prepayments to suppliers
|
72,279
|
67,123
|
42,192
|
55,563
|
57,110
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
5,000
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
194,033
|
159,664
|
119,770
|
145,802
|
169,809
|
7. Provision for doubtful short-term receivables
|
-40,900
|
-41,989
|
-41,989
|
-42,559
|
-42,567
|
IV. Inventories
|
119,946
|
63,507
|
13,466
|
23,529
|
11,443
|
1. Inventories
|
119,946
|
63,507
|
13,466
|
23,529
|
11,443
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,198
|
2,463
|
289
|
249
|
1,048
|
1. Short-term prepaid expenses
|
8
|
8
|
0
|
0
|
28
|
2. Deductible VAT
|
4,191
|
2,365
|
162
|
162
|
942
|
3. Taxes and the State Receivables
|
0
|
91
|
127
|
87
|
79
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
55,894
|
49,903
|
55,995
|
57,404
|
54,952
|
I. Long-term receivables
|
5,771
|
10,405
|
853
|
17,215
|
17,257
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,771
|
10,405
|
853
|
17,215
|
17,257
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,308
|
15,666
|
13,277
|
12,990
|
14,270
|
1. Tangible fixed assets
|
11,429
|
9,933
|
7,690
|
7,549
|
8,975
|
- Cost
|
68,715
|
69,379
|
61,027
|
58,939
|
61,186
|
- Accumulated depreciation
|
-57,286
|
-59,445
|
-53,337
|
-51,390
|
-52,211
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,879
|
5,733
|
5,587
|
5,441
|
5,295
|
- Cost
|
6,719
|
6,719
|
6,719
|
6,719
|
6,719
|
- Accumulated depreciation
|
-840
|
-986
|
-1,132
|
-1,278
|
-1,424
|
III. Real Estate Investments
|
24,685
|
15,082
|
14,436
|
13,789
|
13,142
|
- Cost
|
32,120
|
19,204
|
19,204
|
19,204
|
19,204
|
- Accumulated depreciation
|
-7,435
|
-4,121
|
-4,768
|
-5,415
|
-6,062
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
5,100
|
5,100
|
23,226
|
8,906
|
6,146
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,100
|
5,100
|
23,226
|
8,906
|
8,906
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-2,760
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,030
|
3,649
|
4,204
|
4,505
|
4,137
|
1. Long-term prepaid expenses
|
3,030
|
3,649
|
4,204
|
4,505
|
4,137
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
685,847
|
562,393
|
433,765
|
598,049
|
629,022
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
596,616
|
474,001
|
345,008
|
437,403
|
466,958
|
I. Current liabilities
|
588,652
|
447,105
|
319,045
|
412,374
|
442,862
|
1. Borrowings and short-term financial leased liabilities
|
72,098
|
16,156
|
15,769
|
6,172
|
2,350
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
203,404
|
152,384
|
121,934
|
109,222
|
93,931
|
4. Advances from customers
|
195,738
|
175,658
|
89,133
|
167,475
|
198,248
|
5. Taxes and other payables to the State Budget
|
1,357
|
6,232
|
4,710
|
8,693
|
3,215
|
6. Payables to employees
|
4,141
|
2,991
|
0
|
670
|
3,771
|
7. Short-term accrued expenses
|
33,114
|
18,412
|
25,531
|
83,012
|
99,954
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
934
|
934
|
934
|
934
|
934
|
11. Other short-term payables
|
73,046
|
70,498
|
59,002
|
35,497
|
39,933
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,820
|
3,841
|
2,032
|
697
|
528
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,963
|
26,896
|
25,962
|
25,029
|
24,095
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
7,963
|
26,896
|
25,962
|
25,029
|
24,095
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
89,232
|
88,392
|
88,757
|
160,646
|
162,064
|
I. ShareHolder's equity
|
89,232
|
88,392
|
88,757
|
160,646
|
162,064
|
1. Owner's investment capital
|
58,180
|
58,180
|
58,180
|
116,360
|
116,360
|
2. Share capital surplus
|
5,450
|
5,450
|
5,450
|
16,773
|
16,773
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
17,973
|
17,973
|
17,973
|
17,973
|
17,973
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,629
|
6,789
|
7,154
|
9,540
|
10,958
|
- After tax undistributed profit accumulated to the end of prior period
|
-2,177
|
647
|
971
|
173
|
1,892
|
- Profit after tax undistributed this period
|
9,806
|
6,142
|
6,183
|
9,368
|
9,066
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
685,847
|
562,393
|
433,765
|
598,049
|
629,022
|