ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
388,143
|
242,842
|
225,557
|
232,979
|
283,286
|
I. Cash and cash equivalents
|
5,059
|
30,211
|
3,490
|
7,361
|
14,811
|
1. Cash
|
5,059
|
30,211
|
3,490
|
7,361
|
14,811
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
245,598
|
148,716
|
143,211
|
135,561
|
159,573
|
1. Short-term receivables of customers
|
67,979
|
68,889
|
49,774
|
36,568
|
34,118
|
2. Prepayments to suppliers
|
151,361
|
4,625
|
3,297
|
16,130
|
22,294
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
35,000
|
15,000
|
15,000
|
0
|
6. Other short-term receivables
|
39,443
|
44,995
|
76,337
|
69,060
|
105,144
|
7. Provision for doubtful short-term receivables
|
-13,184
|
-4,792
|
-1,197
|
-1,197
|
-1,982
|
IV. Inventories
|
127,909
|
59,773
|
62,467
|
75,085
|
92,036
|
1. Inventories
|
127,909
|
59,773
|
62,467
|
75,085
|
92,036
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,577
|
4,142
|
16,389
|
14,972
|
16,865
|
1. Short-term prepaid expenses
|
0
|
2,409
|
0
|
0
|
225
|
2. Deductible VAT
|
8,077
|
0
|
15,761
|
14,200
|
14,985
|
3. Taxes and the State Receivables
|
1,500
|
1,732
|
628
|
773
|
1,656
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
49,498
|
92,738
|
91,557
|
90,466
|
82,608
|
I. Long-term receivables
|
10,863
|
6,863
|
6,863
|
6,863
|
32
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
10,863
|
6,863
|
6,863
|
6,863
|
32
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
25,512
|
24,661
|
23,898
|
23,209
|
36,909
|
1. Tangible fixed assets
|
25,512
|
24,661
|
23,898
|
23,209
|
36,909
|
- Cost
|
64,607
|
64,678
|
58,211
|
56,209
|
64,773
|
- Accumulated depreciation
|
-39,095
|
-40,018
|
-34,313
|
-33,000
|
-27,865
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
13,099
|
18,471
|
18,044
|
17,618
|
17,191
|
- Cost
|
13,397
|
19,195
|
19,195
|
19,195
|
19,195
|
- Accumulated depreciation
|
-298
|
-724
|
-1,151
|
-1,577
|
-2,004
|
IV. Long-term assets in progress
|
0
|
42,744
|
42,744
|
42,744
|
28,444
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
42,744
|
42,744
|
42,744
|
28,444
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
25
|
0
|
8
|
33
|
32
|
1. Long-term prepaid expenses
|
25
|
0
|
8
|
33
|
32
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
437,641
|
335,580
|
317,114
|
323,445
|
365,893
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
320,437
|
214,662
|
195,268
|
201,539
|
245,164
|
I. Current liabilities
|
281,428
|
188,846
|
174,960
|
181,715
|
224,884
|
1. Borrowings and short-term financial leased liabilities
|
29,949
|
34,985
|
21,567
|
49,867
|
59,336
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
47,953
|
52,329
|
58,928
|
32,465
|
50,894
|
4. Advances from customers
|
48,476
|
43,684
|
48,684
|
49,316
|
77,765
|
5. Taxes and other payables to the State Budget
|
21,964
|
10,643
|
10,592
|
6,779
|
105
|
6. Payables to employees
|
12,428
|
2,809
|
862
|
2,605
|
3,410
|
7. Short-term accrued expenses
|
102,071
|
14,813
|
3,161
|
70
|
71
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
19
|
63
|
63
|
63
|
63
|
11. Other short-term payables
|
18,568
|
29,520
|
31,105
|
40,551
|
33,240
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
39,009
|
25,816
|
20,307
|
19,824
|
20,280
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
25,297
|
5,451
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
13,713
|
20,366
|
20,307
|
19,824
|
20,280
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
117,204
|
120,918
|
121,847
|
121,906
|
120,729
|
I. ShareHolder's equity
|
117,204
|
120,918
|
121,847
|
121,906
|
120,729
|
1. Owner's investment capital
|
119,998
|
119,998
|
119,998
|
119,998
|
119,998
|
2. Share capital surplus
|
-117
|
-117
|
-117
|
-117
|
-117
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
778
|
778
|
778
|
778
|
778
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-3,455
|
259
|
1,188
|
1,247
|
71
|
- After tax undistributed profit accumulated to the end of prior period
|
-4,993
|
-3,455
|
259
|
1,188
|
1,247
|
- Profit after tax undistributed this period
|
1,539
|
3,714
|
929
|
59
|
-1,176
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
437,641
|
335,580
|
317,114
|
323,445
|
365,893
|