|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
563,958
|
504,979
|
551,209
|
1,032,052
|
899,153
|
|
I. Cash and cash equivalents
|
135,332
|
119,639
|
87,082
|
399,246
|
415,168
|
|
1. Cash
|
85,332
|
99,639
|
67,082
|
169,246
|
285,168
|
|
2. Cash equivalents
|
50,000
|
20,000
|
20,000
|
230,000
|
130,000
|
|
II. Short-term financial investments
|
60,000
|
0
|
0
|
165,685
|
140,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
60,000
|
0
|
0
|
165,685
|
140,000
|
|
III. Short-term receivables
|
16,047
|
19,066
|
23,838
|
12,429
|
8,437
|
|
1. Short-term receivables of customers
|
2,069
|
16,858
|
21,968
|
1,870
|
2,112
|
|
2. Prepayments to suppliers
|
14,022
|
10,181
|
2,940
|
7,553
|
4,258
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
1,141
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,922
|
827
|
825
|
4,866
|
3,890
|
|
7. Provision for doubtful short-term receivables
|
-3,107
|
-8,800
|
-1,894
|
-1,861
|
-1,822
|
|
IV. Inventories
|
326,328
|
348,442
|
428,186
|
440,917
|
288,039
|
|
1. Inventories
|
326,328
|
348,442
|
428,186
|
440,917
|
288,039
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
26,251
|
17,832
|
12,103
|
13,776
|
47,508
|
|
1. Short-term prepaid expenses
|
21,247
|
12,978
|
7,978
|
13,430
|
9,962
|
|
2. Deductible VAT
|
5,004
|
4,854
|
4,125
|
346
|
37,546
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
102,657
|
107,728
|
109,321
|
39,944
|
309,691
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
243
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
243
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
12,207
|
11,648
|
11,692
|
8,700
|
6,544
|
|
1. Tangible fixed assets
|
11,870
|
11,475
|
10,089
|
7,367
|
5,542
|
|
- Cost
|
186,186
|
189,663
|
189,708
|
190,292
|
188,480
|
|
- Accumulated depreciation
|
-174,315
|
-178,188
|
-179,618
|
-182,926
|
-182,938
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
1,579
|
1,313
|
989
|
|
- Cost
|
0
|
0
|
1,594
|
1,594
|
1,529
|
|
- Accumulated depreciation
|
0
|
0
|
-15
|
-281
|
-541
|
|
3. Intangible fixed assets
|
336
|
173
|
24
|
20
|
13
|
|
- Cost
|
34,830
|
34,818
|
34,653
|
34,673
|
34,673
|
|
- Accumulated depreciation
|
-34,493
|
-34,645
|
-34,629
|
-34,653
|
-34,659
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
24,417
|
24,417
|
24,516
|
25,040
|
24,848
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
24,417
|
24,417
|
24,516
|
25,040
|
24,848
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
66,034
|
71,663
|
73,113
|
6,204
|
278,056
|
|
1. Long-term prepaid expenses
|
66,034
|
65,729
|
64,741
|
1,685
|
278,056
|
|
2. Deferred income tax assets
|
0
|
5,934
|
8,372
|
4,520
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
666,615
|
612,707
|
660,530
|
1,071,997
|
1,208,843
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
203,304
|
137,406
|
155,628
|
550,815
|
568,863
|
|
I. Current liabilities
|
203,304
|
130,406
|
147,706
|
550,123
|
568,401
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
231
|
231
|
231
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
57,905
|
39,290
|
44,261
|
17,458
|
53,412
|
|
4. Advances from customers
|
77,816
|
13,437
|
31,602
|
33,227
|
98,002
|
|
5. Taxes and other payables to the State Budget
|
2,713
|
8,050
|
14,357
|
2,033
|
13,074
|
|
6. Payables to employees
|
17,123
|
14,290
|
13,828
|
24,082
|
68,717
|
|
7. Short-term accrued expenses
|
1,296
|
5,457
|
2,996
|
5,098
|
4,945
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
45,555
|
34,855
|
28,542
|
452,596
|
311,870
|
|
12. Provision for short term payables
|
0
|
14,015
|
10,423
|
12,752
|
15,910
|
|
13. Bonus and welfare fund
|
896
|
1,014
|
1,465
|
2,646
|
2,242
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
7,000
|
7,923
|
692
|
461
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
923
|
692
|
461
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
7,000
|
7,000
|
0
|
0
|
|
B. OWNER'S EQUITY
|
463,311
|
475,301
|
504,902
|
521,182
|
639,981
|
|
I. ShareHolder's equity
|
463,311
|
475,301
|
504,902
|
521,182
|
639,981
|
|
1. Owner's investment capital
|
376,653
|
376,653
|
376,653
|
376,653
|
376,653
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
53,621
|
54,600
|
57,251
|
77,474
|
95,743
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
3,282
|
3,282
|
3,282
|
3,282
|
3,282
|
|
11. After tax undistributed profit
|
29,755
|
40,765
|
67,716
|
63,772
|
164,302
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,775
|
2,898
|
4,518
|
2,877
|
1,481
|
|
- Profit after tax undistributed this period
|
27,980
|
37,867
|
63,198
|
60,895
|
162,821
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
666,615
|
612,707
|
660,530
|
1,071,997
|
1,208,843
|