Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 186,706 231,566 199,822 226,341 197,809
2. Deductions of revenue 0 0 11
3. Net revenues (1)-(2) 186,706 231,566 199,822 226,341 197,798
4. Cost of goods sold 167,879 211,317 185,290 206,347 177,204
5. Gross profit (3)-(4) 18,827 20,249 14,532 19,994 20,595
6. Revenue of financial operations 701 703 371 477 253
7. Financial expense 1,391 1,730 766 1,115 1,398
-In which: Loan interest expenses 1,283 1,692 753 1,038 1,205
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,621 5,677 3,431 5,172 4,802
10. Enterprise administration expenses 4,582 4,217 2,621 5,095 4,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,934 9,329 8,084 9,089 10,559
12. Other income 78 311 92 131 64
13. Other expenses 214 57 19 497 16
14. Other profit (12)-(13) -135 255 73 -366 48
15. Total accounting profit before tax (11)+(14) 8,798 9,583 8,157 8,723 10,607
16. Costs of current corporate income tax 1,761 1,934 1,645 1,875 2,118
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,761 1,934 1,645 1,875 2,118
19. Profit after corporate income tax (15)-(18) 7,037 7,649 6,512 6,848 8,489
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,037 7,649 6,512 6,848 8,489
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)