Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 232,025 186,706 231,566 199,822 226,341
2. Deductions of revenue 1 0 0
3. Net revenues (1)-(2) 232,024 186,706 231,566 199,822 226,341
4. Cost of goods sold 212,579 167,879 211,317 185,290 206,347
5. Gross profit (3)-(4) 19,445 18,827 20,249 14,532 19,994
6. Revenue of financial operations 804 701 703 371 477
7. Financial expense 1,256 1,391 1,730 766 1,115
-In which: Loan interest expenses 1,196 1,283 1,692 753 1,038
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,460 4,621 5,677 3,431 5,172
10. Enterprise administration expenses 4,331 4,582 4,217 2,621 5,095
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,203 8,934 9,329 8,084 9,089
12. Other income 113 78 311 92 131
13. Other expenses 690 214 57 19 497
14. Other profit (12)-(13) -577 -135 255 73 -366
15. Total accounting profit before tax (11)+(14) 8,626 8,798 9,583 8,157 8,723
16. Costs of current corporate income tax 1,809 1,761 1,934 1,645 1,875
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,809 1,761 1,934 1,645 1,875
19. Profit after corporate income tax (15)-(18) 6,817 7,037 7,649 6,512 6,848
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,817 7,037 7,649 6,512 6,848
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)