Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 199,822 226,341 197,809 289,482 245,346
2. Deductions of revenue 0 11 0 39
3. Net revenues (1)-(2) 199,822 226,341 197,798 289,482 245,308
4. Cost of goods sold 185,290 206,347 177,204 267,715 221,969
5. Gross profit (3)-(4) 14,532 19,994 20,595 21,767 23,338
6. Revenue of financial operations 371 477 253 1,466 294
7. Financial expense 766 1,115 1,398 1,483 1,391
-In which: Loan interest expenses 753 1,038 1,205 1,354 1,293
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,431 5,172 4,802 7,226 6,126
10. Enterprise administration expenses 2,621 5,095 4,088 5,041 8,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,084 9,089 10,559 9,483 8,035
12. Other income 92 131 64 577 117
13. Other expenses 19 497 16 43 85
14. Other profit (12)-(13) 73 -366 48 534 31
15. Total accounting profit before tax (11)+(14) 8,157 8,723 10,607 10,017 8,066
16. Costs of current corporate income tax 1,645 1,875 2,118 2,037 1,702
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,645 1,875 2,118 2,037 1,702
19. Profit after corporate income tax (15)-(18) 6,512 6,848 8,489 7,980 6,364
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,512 6,848 8,489 7,980 6,364
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)