Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 192,958 190,254 206,835 232,025 186,706
2. Deductions of revenue 65 2 1
3. Net revenues (1)-(2) 192,958 190,189 206,833 232,024 186,706
4. Cost of goods sold 175,237 171,274 187,580 212,579 167,879
5. Gross profit (3)-(4) 17,721 18,914 19,252 19,445 18,827
6. Revenue of financial operations 559 1,042 645 804 701
7. Financial expense 1,318 1,478 1,576 1,256 1,391
-In which: Loan interest expenses 1,278 1,362 1,074 1,196 1,283
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,257 4,563 5,266 5,460 4,621
10. Enterprise administration expenses 4,085 5,365 4,273 4,331 4,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,620 8,551 8,782 9,203 8,934
12. Other income 71 56 660 113 78
13. Other expenses 12 71 119 690 214
14. Other profit (12)-(13) 59 -15 541 -577 -135
15. Total accounting profit before tax (11)+(14) 8,679 8,536 9,323 8,626 8,798
16. Costs of current corporate income tax 1,735 1,722 1,990 1,809 1,761
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,735 1,722 1,990 1,809 1,761
19. Profit after corporate income tax (15)-(18) 6,944 6,814 7,334 6,817 7,037
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,944 6,814 7,334 6,817 7,037
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)