Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 267,463 216,765 432,171 242,771 337,791
2. Deductions of revenue 748 1,838 786
3. Net revenues (1)-(2) 266,715 216,765 430,333 242,771 337,005
4. Cost of goods sold 226,943 193,237 412,950 236,272 304,344
5. Gross profit (3)-(4) 39,771 23,528 17,383 6,499 32,661
6. Revenue of financial operations 2,500 2,693 25,744 18,297 2,736
7. Financial expense 15,738 12,721 14,156 12,864 19,400
-In which: Loan interest expenses 15,738 12,721 14,156 12,864 19,400
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,503 1,883 600
10. Enterprise administration expenses 19,352 10,540 18,033 8,958 13,793
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,679 2,960 9,055 2,974 1,604
12. Other income 4,421 462 295 79 6,661
13. Other expenses 87 233 1,837 90 557
14. Other profit (12)-(13) 4,334 229 -1,542 -11 6,104
15. Total accounting profit before tax (11)+(14) 10,013 3,189 7,513 2,963 7,708
16. Costs of current corporate income tax 4,808 516 -163 527 2,697
17. Costs of deferred corporate income tax 839 100 624 66 61
18. Costs of corporate income tax (16)+(17) 5,647 616 461 593 2,759
19. Profit after corporate income tax (15)-(18) 4,366 2,574 7,052 2,371 4,950
20. Interest after tax of shareholders who not control -1 31 694 18 203
21. Profit after tax of parent company shareholders (19)-(20) 4,367 2,542 6,358 2,353 4,747
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)