Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 322,942 395,667 225,500 267,463 216,765
2. Deductions of revenue 0 748
3. Net revenues (1)-(2) 322,942 395,667 225,500 266,715 216,765
4. Cost of goods sold 297,492 317,812 201,812 226,943 193,237
5. Gross profit (3)-(4) 25,450 77,855 23,687 39,771 23,528
6. Revenue of financial operations 4,021 544 3,370 2,500 2,693
7. Financial expense 13,546 17,706 13,342 15,738 12,721
-In which: Loan interest expenses 13,548 17,706 13,342 15,738 12,721
8. Profit or loss from joint ventures, associated companies 0 -5
9. Cost of sales 5,136 1,503
10. Enterprise administration expenses 11,344 28,276 9,015 19,352 10,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,581 27,276 4,700 5,679 2,960
12. Other income 2,580 3,696 151 4,421 462
13. Other expenses 65 2,025 67 87 233
14. Other profit (12)-(13) 2,515 1,671 84 4,334 229
15. Total accounting profit before tax (11)+(14) 7,096 28,947 4,784 10,013 3,189
16. Costs of current corporate income tax 1,184 3,647 750 4,808 516
17. Costs of deferred corporate income tax 241 434 207 839 100
18. Costs of corporate income tax (16)+(17) 1,425 4,081 957 5,647 616
19. Profit after corporate income tax (15)-(18) 5,671 24,866 3,827 4,366 2,574
20. Interest after tax of shareholders who not control 173 -44 26 -1 31
21. Profit after tax of parent company shareholders (19)-(20) 5,499 24,910 3,802 4,367 2,542
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)