Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 238,219 322,942 395,667 225,500 267,463
2. Deductions of revenue 0 748
3. Net revenues (1)-(2) 238,219 322,942 395,667 225,500 266,715
4. Cost of goods sold 216,223 297,492 317,812 201,812 226,943
5. Gross profit (3)-(4) 21,996 25,450 77,855 23,687 39,771
6. Revenue of financial operations 33,166 4,021 544 3,370 2,500
7. Financial expense 22,876 13,546 17,706 13,342 15,738
-In which: Loan interest expenses 22,527 13,548 17,706 13,342 15,738
8. Profit or loss from joint ventures, associated companies -238 0 -5
9. Cost of sales 5,136 1,503
10. Enterprise administration expenses 20,891 11,344 28,276 9,015 19,352
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,157 4,581 27,276 4,700 5,679
12. Other income 0 2,580 3,696 151 4,421
13. Other expenses 685 65 2,025 67 87
14. Other profit (12)-(13) -685 2,515 1,671 84 4,334
15. Total accounting profit before tax (11)+(14) 10,471 7,096 28,947 4,784 10,013
16. Costs of current corporate income tax 5,039 1,184 3,647 750 4,808
17. Costs of deferred corporate income tax 221 241 434 207 839
18. Costs of corporate income tax (16)+(17) 5,260 1,425 4,081 957 5,647
19. Profit after corporate income tax (15)-(18) 5,212 5,671 24,866 3,827 4,366
20. Interest after tax of shareholders who not control -156 173 -44 26 -1
21. Profit after tax of parent company shareholders (19)-(20) 6,437 5,499 24,910 3,802 4,367
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)