Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 81,575 157,407 106,867 307,204 121,467
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 81,575 157,407 106,867 307,204 121,467
4. Cost of goods sold 61,213 114,466 88,170 191,787 93,932
5. Gross profit (3)-(4) 20,362 42,940 18,697 115,416 27,534
6. Revenue of financial operations 186 154 65 445 187
7. Financial expense 256 91 107 157 71
-In which: Loan interest expenses 256 91 107 157 71
8. Profit or loss from joint ventures, associated companies 4 23 69 -38 14
9. Cost of sales 5,929 11,289 1,885 14,630 6,119
10. Enterprise administration expenses 6,486 8,047 6,214 7,279 9,310
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,881 23,690 10,626 93,758 12,235
12. Other income 13 334 65 96
13. Other expenses 55 34 1,962 34 452
14. Other profit (12)-(13) -42 300 -1,962 30 -356
15. Total accounting profit before tax (11)+(14) 7,839 23,990 8,664 93,788 11,879
16. Costs of current corporate income tax 1,567 6,168 2,125 18,756 2,401
17. Costs of deferred corporate income tax 4,596 0
18. Costs of corporate income tax (16)+(17) 1,567 10,764 2,125 18,756 2,401
19. Profit after corporate income tax (15)-(18) 6,272 13,226 6,539 75,033 9,479
20. Interest after tax of shareholders who not control 4 21 14 34 54
21. Profit after tax of parent company shareholders (19)-(20) 6,267 13,205 6,525 74,999 9,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)