Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 307,204 121,467 72,058 106,284 162,462
2. Deductions of revenue 0
3. Net revenues (1)-(2) 307,204 121,467 72,058 106,284 162,462
4. Cost of goods sold 191,787 93,932 42,311 62,317 118,625
5. Gross profit (3)-(4) 115,416 27,534 29,747 43,966 43,838
6. Revenue of financial operations 445 187 5,780 140 1,368
7. Financial expense 157 71 176 237 1,125
-In which: Loan interest expenses 157 71 237 1,125
8. Profit or loss from joint ventures, associated companies -38 14 47 31 417
9. Cost of sales 14,630 6,119 5,195 8,247 11,408
10. Enterprise administration expenses 7,279 9,310 5,731 11,006 10,727
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 93,758 12,235 24,472 24,647 22,363
12. Other income 65 96 1,443 0 17,500
13. Other expenses 34 452 1,008 8 100
14. Other profit (12)-(13) 30 -356 435 -8 17,400
15. Total accounting profit before tax (11)+(14) 93,788 11,879 24,907 24,639 39,762
16. Costs of current corporate income tax 18,756 2,401 6,511 5,334 8,529
17. Costs of deferred corporate income tax 0 -2,743
18. Costs of corporate income tax (16)+(17) 18,756 2,401 3,767 5,334 8,529
19. Profit after corporate income tax (15)-(18) 75,033 9,479 21,140 19,305 31,234
20. Interest after tax of shareholders who not control 34 54 -43 3 2
21. Profit after tax of parent company shareholders (19)-(20) 74,999 9,424 21,183 19,302 31,232
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0