Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 157,407 106,867 307,204 121,467 72,058
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 157,407 106,867 307,204 121,467 72,058
4. Cost of goods sold 114,466 88,170 191,787 93,932 42,311
5. Gross profit (3)-(4) 42,940 18,697 115,416 27,534 29,747
6. Revenue of financial operations 154 65 445 187 5,780
7. Financial expense 91 107 157 71 176
-In which: Loan interest expenses 91 107 157 71
8. Profit or loss from joint ventures, associated companies 23 69 -38 14 47
9. Cost of sales 11,289 1,885 14,630 6,119 5,195
10. Enterprise administration expenses 8,047 6,214 7,279 9,310 5,731
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,690 10,626 93,758 12,235 24,472
12. Other income 334 65 96 1,443
13. Other expenses 34 1,962 34 452 1,008
14. Other profit (12)-(13) 300 -1,962 30 -356 435
15. Total accounting profit before tax (11)+(14) 23,990 8,664 93,788 11,879 24,907
16. Costs of current corporate income tax 6,168 2,125 18,756 2,401 6,511
17. Costs of deferred corporate income tax 4,596 0 -2,743
18. Costs of corporate income tax (16)+(17) 10,764 2,125 18,756 2,401 3,767
19. Profit after corporate income tax (15)-(18) 13,226 6,539 75,033 9,479 21,140
20. Interest after tax of shareholders who not control 21 14 34 54 -43
21. Profit after tax of parent company shareholders (19)-(20) 13,205 6,525 74,999 9,424 21,183
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)