Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 106,867 307,204 121,467 72,058 106,284
2. Deductions of revenue 0
3. Net revenues (1)-(2) 106,867 307,204 121,467 72,058 106,284
4. Cost of goods sold 88,170 191,787 93,932 42,311 62,317
5. Gross profit (3)-(4) 18,697 115,416 27,534 29,747 43,966
6. Revenue of financial operations 65 445 187 5,780 140
7. Financial expense 107 157 71 176 237
-In which: Loan interest expenses 107 157 71 237
8. Profit or loss from joint ventures, associated companies 69 -38 14 47 31
9. Cost of sales 1,885 14,630 6,119 5,195 8,247
10. Enterprise administration expenses 6,214 7,279 9,310 5,731 11,006
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,626 93,758 12,235 24,472 24,647
12. Other income 65 96 1,443 0
13. Other expenses 1,962 34 452 1,008 8
14. Other profit (12)-(13) -1,962 30 -356 435 -8
15. Total accounting profit before tax (11)+(14) 8,664 93,788 11,879 24,907 24,639
16. Costs of current corporate income tax 2,125 18,756 2,401 6,511 5,334
17. Costs of deferred corporate income tax 0 -2,743
18. Costs of corporate income tax (16)+(17) 2,125 18,756 2,401 3,767 5,334
19. Profit after corporate income tax (15)-(18) 6,539 75,033 9,479 21,140 19,305
20. Interest after tax of shareholders who not control 14 34 54 -43 3
21. Profit after tax of parent company shareholders (19)-(20) 6,525 74,999 9,424 21,183 19,302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0