ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
226,191
|
515,725
|
314,184
|
244,345
|
294,871
|
I. Cash and cash equivalents
|
46,574
|
20,763
|
19,155
|
18,369
|
28,035
|
1. Cash
|
8,574
|
20,763
|
19,155
|
18,369
|
28,035
|
2. Cash equivalents
|
38,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
56,325
|
123,234
|
97,350
|
55,223
|
63,446
|
1. Short-term receivables of customers
|
53,632
|
117,813
|
96,181
|
54,106
|
63,153
|
2. Prepayments to suppliers
|
2,192
|
3,589
|
1,089
|
925
|
181
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
546
|
1,867
|
110
|
192
|
112
|
7. Provision for doubtful short-term receivables
|
-45
|
-35
|
-30
|
0
|
0
|
IV. Inventories
|
114,999
|
353,554
|
195,727
|
168,211
|
194,766
|
1. Inventories
|
114,999
|
353,554
|
195,727
|
168,211
|
194,766
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8,292
|
18,174
|
1,952
|
2,541
|
8,624
|
1. Short-term prepaid expenses
|
2,892
|
3,492
|
1,952
|
2,541
|
1,451
|
2. Deductible VAT
|
5,400
|
14,682
|
0
|
0
|
6,822
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
351
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
86,791
|
63,251
|
57,259
|
38,305
|
25,094
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
73,415
|
51,385
|
42,232
|
28,066
|
17,145
|
1. Tangible fixed assets
|
73,415
|
51,385
|
42,232
|
28,066
|
17,145
|
- Cost
|
394,103
|
394,355
|
397,612
|
392,820
|
392,820
|
- Accumulated depreciation
|
-320,688
|
-342,971
|
-355,380
|
-364,754
|
-375,675
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,122
|
4,194
|
576
|
576
|
576
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,122
|
4,194
|
576
|
576
|
576
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,254
|
7,672
|
14,451
|
9,663
|
7,374
|
1. Long-term prepaid expenses
|
9,254
|
7,672
|
14,451
|
9,663
|
7,374
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
312,982
|
578,976
|
371,443
|
282,650
|
319,965
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
91,476
|
338,496
|
186,540
|
90,456
|
127,609
|
I. Current liabilities
|
91,476
|
338,496
|
186,540
|
90,456
|
127,609
|
1. Borrowings and short-term financial leased liabilities
|
50
|
242,333
|
152,333
|
49,286
|
60,434
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
53,120
|
48,435
|
3,087
|
5,972
|
47,037
|
4. Advances from customers
|
1,812
|
1,822
|
0
|
4,345
|
0
|
5. Taxes and other payables to the State Budget
|
1,946
|
2,150
|
6,882
|
2,685
|
0
|
6. Payables to employees
|
21,134
|
21,779
|
17,031
|
17,212
|
10,631
|
7. Short-term accrued expenses
|
1,009
|
5,037
|
4,561
|
4,941
|
7,874
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,561
|
1,863
|
1,979
|
1,314
|
1,474
|
12. Provision for short term payables
|
9,842
|
0
|
0
|
4,702
|
0
|
13. Bonus and welfare fund
|
4
|
15,075
|
667
|
0
|
160
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
221,506
|
240,481
|
184,903
|
192,194
|
192,356
|
I. ShareHolder's equity
|
221,506
|
240,481
|
184,903
|
192,194
|
192,356
|
1. Owner's investment capital
|
151,873
|
151,873
|
151,873
|
151,873
|
151,873
|
2. Share capital surplus
|
20,442
|
20,442
|
20,442
|
20,442
|
20,442
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,999
|
14,999
|
14,999
|
14,999
|
14,999
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
34,191
|
53,166
|
-2,411
|
4,880
|
5,042
|
- After tax undistributed profit accumulated to the end of prior period
|
13,125
|
16,783
|
3,489
|
-2,411
|
4,005
|
- Profit after tax undistributed this period
|
21,066
|
36,384
|
-5,900
|
7,291
|
1,037
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
312,982
|
578,976
|
371,443
|
282,650
|
319,965
|