|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
939,974
|
1,142,275
|
1,234,531
|
1,166,608
|
1,336,959
|
|
I. Cash and cash equivalents
|
32,229
|
26,360
|
38,229
|
29,078
|
50,092
|
|
1. Cash
|
32,229
|
26,360
|
37,679
|
23,078
|
50,092
|
|
2. Cash equivalents
|
0
|
0
|
550
|
6,000
|
0
|
|
II. Short-term financial investments
|
7,900
|
88,690
|
114,390
|
72,143
|
158,812
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
7,900
|
88,690
|
114,390
|
72,143
|
158,812
|
|
III. Short-term receivables
|
615,555
|
635,349
|
661,139
|
632,687
|
585,693
|
|
1. Short-term receivables of customers
|
532,384
|
550,205
|
557,035
|
533,839
|
488,049
|
|
2. Prepayments to suppliers
|
40,258
|
30,728
|
26,414
|
17,775
|
37,608
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
51,830
|
64,956
|
88,222
|
93,871
|
92,267
|
|
7. Provision for doubtful short-term receivables
|
-8,916
|
-10,540
|
-10,531
|
-12,799
|
-32,232
|
|
IV. Inventories
|
275,556
|
379,547
|
411,864
|
423,258
|
527,438
|
|
1. Inventories
|
275,556
|
379,547
|
411,864
|
423,258
|
527,438
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
8,735
|
12,330
|
8,908
|
9,443
|
14,924
|
|
1. Short-term prepaid expenses
|
2,734
|
3,583
|
3,671
|
3,550
|
6,894
|
|
2. Deductible VAT
|
2,489
|
4,717
|
5,237
|
5,893
|
8,030
|
|
3. Taxes and the State Receivables
|
3,512
|
4,030
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
55,992
|
49,963
|
50,484
|
65,876
|
76,578
|
|
I. Long-term receivables
|
616
|
677
|
733
|
5,594
|
7,278
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
616
|
677
|
733
|
5,594
|
7,278
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
43,153
|
36,441
|
32,052
|
22,441
|
32,689
|
|
1. Tangible fixed assets
|
41,749
|
35,037
|
24,606
|
14,921
|
13,225
|
|
- Cost
|
176,309
|
180,615
|
181,052
|
178,856
|
167,929
|
|
- Accumulated depreciation
|
-134,560
|
-145,578
|
-156,446
|
-163,935
|
-154,703
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
6,042
|
6,116
|
18,060
|
|
- Cost
|
0
|
0
|
6,347
|
7,361
|
22,247
|
|
- Accumulated depreciation
|
0
|
0
|
-305
|
-1,245
|
-4,187
|
|
3. Intangible fixed assets
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
|
- Cost
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
|
- Accumulated depreciation
|
-446
|
-446
|
-446
|
-446
|
-446
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
11,023
|
0
|
|
- Cost
|
0
|
0
|
0
|
11,023
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
97
|
787
|
1,251
|
1,754
|
2,176
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
97
|
787
|
1,251
|
1,754
|
2,176
|
|
IV. Long-term financial investments
|
162
|
162
|
162
|
162
|
162
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
5,162
|
5,162
|
5,162
|
5,162
|
5,162
|
|
4. Provision for diminution in value of financial long-term investments
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
11,964
|
11,895
|
16,286
|
24,902
|
34,272
|
|
1. Long-term prepaid expenses
|
11,964
|
11,895
|
16,286
|
24,902
|
34,272
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
995,966
|
1,192,238
|
1,285,015
|
1,232,484
|
1,413,536
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
845,307
|
1,040,205
|
1,013,016
|
961,410
|
1,117,422
|
|
I. Current liabilities
|
827,878
|
1,000,992
|
1,007,789
|
956,863
|
1,104,756
|
|
1. Borrowings and short-term financial leased liabilities
|
240,320
|
191,525
|
266,197
|
253,657
|
279,933
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
239,933
|
281,623
|
285,952
|
300,870
|
285,737
|
|
4. Advances from customers
|
73,876
|
266,958
|
190,926
|
159,451
|
272,318
|
|
5. Taxes and other payables to the State Budget
|
20,866
|
4,016
|
14,128
|
3,820
|
14,336
|
|
6. Payables to employees
|
31,549
|
46,684
|
33,400
|
27,013
|
49,676
|
|
7. Short-term accrued expenses
|
103,449
|
47,941
|
43,207
|
41,128
|
20,079
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
116,045
|
159,903
|
164,504
|
161,295
|
172,001
|
|
12. Provision for short term payables
|
1,618
|
1,926
|
9,235
|
9,389
|
10,437
|
|
13. Bonus and welfare fund
|
221
|
416
|
240
|
240
|
240
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
17,429
|
39,213
|
5,227
|
4,547
|
12,666
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
17,429
|
39,213
|
5,227
|
4,274
|
12,267
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
273
|
399
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
150,659
|
152,034
|
271,999
|
271,073
|
296,114
|
|
I. ShareHolder's equity
|
150,659
|
152,034
|
271,999
|
271,073
|
296,114
|
|
1. Owner's investment capital
|
120,000
|
120,000
|
240,000
|
240,000
|
240,000
|
|
2. Share capital surplus
|
6,634
|
6,634
|
6,473
|
6,473
|
6,473
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
16,136
|
16,136
|
16,136
|
16,136
|
16,136
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
7,889
|
9,263
|
9,390
|
8,464
|
33,504
|
|
- After tax undistributed profit accumulated to the end of prior period
|
733
|
893
|
1,085
|
990
|
8,464
|
|
- Profit after tax undistributed this period
|
7,156
|
8,370
|
8,305
|
7,474
|
25,041
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
995,966
|
1,192,238
|
1,285,015
|
1,232,484
|
1,413,536
|