Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 11,043 14,345 1,170 1,192 226
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,043 14,345 1,170 1,192 226
4. Cost of goods sold 5,565 14,048 571 2
5. Gross profit (3)-(4) 5,478 297 599 1,190 226
6. Revenue of financial operations 57 7 0 0 0
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,365 1,181 1,493 1,169 1,229
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,171 -876 -894 21 -1,002
12. Other income 0 23 4 0
13. Other expenses 104 36 0 0 16
14. Other profit (12)-(13) -104 -13 0 4 -16
15. Total accounting profit before tax (11)+(14) 3,066 -890 -894 24 -1,019
16. Costs of current corporate income tax 531 0 8
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 531 0 8
19. Profit after corporate income tax (15)-(18) 2,535 -890 -894 24 -1,027
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,535 -890 -894 24 -1,027
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)