ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,619,382
|
1,496,988
|
1,770,246
|
1,791,914
|
842,529
|
I. Cash and cash equivalents
|
201,560
|
1,124,040
|
220,747
|
277,098
|
105,991
|
1. Cash
|
20,060
|
14,040
|
4,247
|
20,098
|
7,691
|
2. Cash equivalents
|
181,500
|
1,110,000
|
216,500
|
257,000
|
98,300
|
II. Short-term financial investments
|
0
|
400
|
400
|
324,320
|
400
|
1. Trading securities
|
0
|
0
|
0
|
193,920
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
400
|
400
|
130,400
|
400
|
III. Short-term receivables
|
1,172,535
|
130,526
|
1,175,231
|
979,521
|
457,492
|
1. Short-term receivables of customers
|
226,824
|
125,668
|
443,509
|
359,589
|
456,778
|
2. Prepayments to suppliers
|
1,089
|
973
|
806
|
261
|
451
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
944,623
|
3,886
|
730,915
|
619,671
|
263
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
236,715
|
233,215
|
372,813
|
209,469
|
277,313
|
1. Inventories
|
236,726
|
233,860
|
379,286
|
211,699
|
280,927
|
2. Provision for decline in value of inventories
|
-10
|
-645
|
-6,474
|
-2,230
|
-3,614
|
V. Other current assets
|
8,572
|
8,806
|
1,055
|
1,505
|
1,332
|
1. Short-term prepaid expenses
|
452
|
644
|
1,055
|
691
|
1,213
|
2. Deductible VAT
|
8,115
|
8,159
|
0
|
814
|
0
|
3. Taxes and the State Receivables
|
4
|
3
|
0
|
0
|
119
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
512,397
|
448,590
|
336,004
|
866,493
|
1,645,959
|
I. Long-term receivables
|
5
|
5
|
5
|
579,352
|
1,403,259
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
5
|
5
|
579,352
|
1,403,259
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
465,667
|
410,953
|
313,822
|
264,615
|
216,982
|
1. Tangible fixed assets
|
465,357
|
410,767
|
313,760
|
264,615
|
216,982
|
- Cost
|
1,096,484
|
1,106,258
|
1,026,230
|
1,021,765
|
1,014,861
|
- Accumulated depreciation
|
-631,127
|
-695,491
|
-712,470
|
-757,150
|
-797,879
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
309
|
186
|
62
|
0
|
0
|
- Cost
|
2,180
|
2,180
|
1,880
|
1,880
|
1,880
|
- Accumulated depreciation
|
-1,871
|
-1,995
|
-1,819
|
-1,880
|
-1,880
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,611
|
2,342
|
460
|
544
|
3,324
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,611
|
2,342
|
460
|
544
|
3,324
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
30,394
|
23,288
|
21,718
|
21,982
|
22,393
|
1. Long-term prepaid expenses
|
20,747
|
18,331
|
17,904
|
17,271
|
16,310
|
2. Deferred income tax assets
|
9,647
|
4,957
|
3,814
|
4,712
|
6,083
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
14,720
|
12,003
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,131,779
|
1,945,578
|
2,106,250
|
2,658,407
|
2,488,488
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
633,343
|
683,087
|
443,418
|
545,622
|
593,744
|
I. Current liabilities
|
628,117
|
676,082
|
438,501
|
540,932
|
589,413
|
1. Borrowings and short-term financial leased liabilities
|
317,244
|
323,008
|
251,571
|
165,838
|
206,868
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
162,460
|
241,746
|
121,867
|
263,408
|
239,282
|
4. Advances from customers
|
1,020
|
8,476
|
806
|
30
|
12,918
|
5. Taxes and other payables to the State Budget
|
99,562
|
37,303
|
13,313
|
53,272
|
70,001
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
36,717
|
7. Short-term accrued expenses
|
23,075
|
40,517
|
26,957
|
33,454
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,724
|
4,001
|
2,956
|
3,899
|
2,596
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
21,032
|
21,032
|
21,032
|
21,032
|
21,032
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,226
|
7,005
|
4,917
|
4,690
|
4,331
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
279
|
279
|
279
|
299
|
289
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
2,110
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
4,946
|
4,616
|
4,638
|
4,390
|
4,042
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,498,437
|
1,262,491
|
1,662,832
|
2,112,785
|
1,894,744
|
I. ShareHolder's equity
|
1,498,437
|
1,262,491
|
1,662,832
|
2,112,785
|
1,894,744
|
1. Owner's investment capital
|
265,791
|
265,791
|
265,791
|
265,791
|
265,791
|
2. Share capital surplus
|
29,974
|
29,974
|
29,974
|
29,974
|
29,974
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
213,511
|
213,511
|
213,511
|
213,511
|
213,511
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,002,800
|
751,691
|
1,153,555
|
1,603,508
|
1,385,467
|
- After tax undistributed profit accumulated to the end of prior period
|
279,198
|
338,322
|
834,449
|
1,153,555
|
939,030
|
- Profit after tax undistributed this period
|
723,602
|
413,369
|
319,107
|
449,953
|
446,437
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
-13,640
|
1,523
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,131,779
|
1,945,578
|
2,106,250
|
2,658,407
|
2,488,488
|