Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,799,543 2,675,286 4,733,926 2,596,050 4,412,099
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,799,543 2,675,286 4,733,926 2,596,050 4,412,099
4. Cost of goods sold 2,459,858 2,284,000 4,201,408 2,278,446 3,850,927
5. Gross profit (3)-(4) 339,686 391,286 532,518 317,603 561,172
6. Revenue of financial operations 55,318 40,571 211,677 46,858 70,642
7. Financial expense 101,390 99,088 108,422 66,383 64,848
-In which: Loan interest expenses 103,782 96,210 99,077 65,247 55,877
8. Profit or loss from joint ventures, associated companies -17,933 -15,607 -18,780 -21,156 5,266
9. Cost of sales 1,071 30,963 8,836 20,004 54,278
10. Enterprise administration expenses 74,685 99,129 136,061 79,524 112,532
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 199,925 187,070 472,096 177,395 405,423
12. Other income 6,500 7,917 33,879 4,686 6,096
13. Other expenses 1,766 6,066 17,155 424 1,620
14. Other profit (12)-(13) 4,733 1,851 16,724 4,262 4,476
15. Total accounting profit before tax (11)+(14) 204,659 188,921 488,819 181,657 409,899
16. Costs of current corporate income tax 31,399 52,167 84,830 32,506 49,658
17. Costs of deferred corporate income tax 10,063 -10,738 11,994 -2,267 3,286
18. Costs of corporate income tax (16)+(17) 41,462 41,429 96,824 30,238 52,944
19. Profit after corporate income tax (15)-(18) 163,197 147,492 391,995 151,419 356,954
20. Interest after tax of shareholders who not control 46,644 67,231 87,871 23,455 48,243
21. Profit after tax of parent company shareholders (19)-(20) 116,553 80,261 304,125 127,964 308,711
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)