Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,596,050 4,412,099 4,429,332 4,651,729 3,424,420
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,596,050 4,412,099 4,429,332 4,651,729 3,424,420
4. Cost of goods sold 2,278,446 3,850,927 3,818,285 4,113,073 2,992,384
5. Gross profit (3)-(4) 317,603 561,172 611,047 538,656 432,037
6. Revenue of financial operations 46,858 70,642 3,186,148 281,225 234,386
7. Financial expense 66,383 64,848 138,782 98,988 125,916
-In which: Loan interest expenses 65,247 55,877 84,997 95,114 116,297
8. Profit or loss from joint ventures, associated companies -21,156 5,266 4,307 7,232 6,229
9. Cost of sales 20,004 54,278 78,681 13,417 34,659
10. Enterprise administration expenses 79,524 112,532 71,385 239,877 85,901
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 177,395 405,423 3,512,655 474,832 426,176
12. Other income 4,686 6,096 3,836 16,266 28,596
13. Other expenses 424 1,620 6,935 62,777 3,758
14. Other profit (12)-(13) 4,262 4,476 -3,099 -46,511 24,837
15. Total accounting profit before tax (11)+(14) 181,657 409,899 3,509,556 428,322 451,014
16. Costs of current corporate income tax 32,506 49,658 811,332 84,396 86,911
17. Costs of deferred corporate income tax -2,267 3,286 -606,182 -3,167 -4,417
18. Costs of corporate income tax (16)+(17) 30,238 52,944 205,150 81,229 82,494
19. Profit after corporate income tax (15)-(18) 151,419 356,954 3,304,406 347,092 368,520
20. Interest after tax of shareholders who not control 23,455 48,243 22,294 103,264 15,347
21. Profit after tax of parent company shareholders (19)-(20) 127,964 308,711 3,282,113 243,828 353,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0