Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,429,332 4,651,729 3,424,420 3,843,134 3,296,005
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,429,332 4,651,729 3,424,420 3,843,134 3,296,005
4. Cost of goods sold 3,818,285 4,113,073 2,992,384 3,492,485 2,857,435
5. Gross profit (3)-(4) 611,047 538,656 432,037 350,649 438,571
6. Revenue of financial operations 3,186,148 281,225 234,386 281,173 219,728
7. Financial expense 138,782 98,988 125,916 109,689 129,710
-In which: Loan interest expenses 84,997 95,114 116,297 108,270 113,065
8. Profit or loss from joint ventures, associated companies 4,307 7,232 6,229 15,239 24,415
9. Cost of sales 78,681 13,417 34,659 86,952 34,141
10. Enterprise administration expenses 71,385 239,877 85,901 208,637 92,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,512,655 474,832 426,176 241,784 426,745
12. Other income 3,836 16,266 28,596 19,164 19,342
13. Other expenses 6,935 62,777 3,758 6,448 4,542
14. Other profit (12)-(13) -3,099 -46,511 24,837 12,716 14,800
15. Total accounting profit before tax (11)+(14) 3,509,556 428,322 451,014 254,500 441,544
16. Costs of current corporate income tax 811,332 84,396 86,911 57,234 71,734
17. Costs of deferred corporate income tax -606,182 -3,167 -4,417 -30,833 -1,248
18. Costs of corporate income tax (16)+(17) 205,150 81,229 82,494 26,400 70,486
19. Profit after corporate income tax (15)-(18) 3,304,406 347,092 368,520 228,099 371,058
20. Interest after tax of shareholders who not control 22,294 103,264 15,347 43,181 65,193
21. Profit after tax of parent company shareholders (19)-(20) 3,282,113 243,828 353,173 184,918 305,865
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0