Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,789,518 2,655,816 2,799,543 2,675,286 4,733,926
2. Deductions of revenue 0 5,977 0
3. Net revenues (1)-(2) 3,789,518 2,649,839 2,799,543 2,675,286 4,733,926
4. Cost of goods sold 3,498,330 1,895,493 2,459,858 2,284,000 4,201,408
5. Gross profit (3)-(4) 291,188 754,346 339,686 391,286 532,518
6. Revenue of financial operations 97,952 70,665 55,318 40,571 211,677
7. Financial expense 179,269 134,762 101,390 99,088 108,422
-In which: Loan interest expenses 171,653 134,300 103,782 96,210 99,077
8. Profit or loss from joint ventures, associated companies -26,109 -22,094 -17,933 -15,607 -18,780
9. Cost of sales 27,378 24,628 1,071 30,963 8,836
10. Enterprise administration expenses 25,676 79,434 74,685 99,129 136,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 130,709 564,093 199,925 187,070 472,096
12. Other income 14,857 6,227 6,500 7,917 33,879
13. Other expenses 6,294 2,215 1,766 6,066 17,155
14. Other profit (12)-(13) 8,563 4,012 4,733 1,851 16,724
15. Total accounting profit before tax (11)+(14) 139,272 568,105 204,659 188,921 488,819
16. Costs of current corporate income tax 18,309 87,532 31,399 52,167 84,830
17. Costs of deferred corporate income tax -10,806 -2,027 10,063 -10,738 11,994
18. Costs of corporate income tax (16)+(17) 7,503 85,505 41,462 41,429 96,824
19. Profit after corporate income tax (15)-(18) 131,769 482,600 163,197 147,492 391,995
20. Interest after tax of shareholders who not control -14,298 19,469 46,644 67,231 87,871
21. Profit after tax of parent company shareholders (19)-(20) 146,067 463,131 116,553 80,261 304,125
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)