Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,655,816 2,799,543 2,675,286 4,733,926 2,596,050
2. Deductions of revenue 5,977 0
3. Net revenues (1)-(2) 2,649,839 2,799,543 2,675,286 4,733,926 2,596,050
4. Cost of goods sold 1,895,493 2,459,858 2,284,000 4,201,408 2,278,446
5. Gross profit (3)-(4) 754,346 339,686 391,286 532,518 317,603
6. Revenue of financial operations 70,665 55,318 40,571 211,677 46,858
7. Financial expense 134,762 101,390 99,088 108,422 66,383
-In which: Loan interest expenses 134,300 103,782 96,210 99,077 65,247
8. Profit or loss from joint ventures, associated companies -22,094 -17,933 -15,607 -18,780 -21,156
9. Cost of sales 24,628 1,071 30,963 8,836 20,004
10. Enterprise administration expenses 79,434 74,685 99,129 136,061 79,524
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 564,093 199,925 187,070 472,096 177,395
12. Other income 6,227 6,500 7,917 33,879 4,686
13. Other expenses 2,215 1,766 6,066 17,155 424
14. Other profit (12)-(13) 4,012 4,733 1,851 16,724 4,262
15. Total accounting profit before tax (11)+(14) 568,105 204,659 188,921 488,819 181,657
16. Costs of current corporate income tax 87,532 31,399 52,167 84,830 32,506
17. Costs of deferred corporate income tax -2,027 10,063 -10,738 11,994 -2,267
18. Costs of corporate income tax (16)+(17) 85,505 41,462 41,429 96,824 30,238
19. Profit after corporate income tax (15)-(18) 482,600 163,197 147,492 391,995 151,419
20. Interest after tax of shareholders who not control 19,469 46,644 67,231 87,871 23,455
21. Profit after tax of parent company shareholders (19)-(20) 463,131 116,553 80,261 304,125 127,964
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)