Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,733,926 2,596,050 4,412,099 4,429,332 4,651,729
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,733,926 2,596,050 4,412,099 4,429,332 4,651,729
4. Cost of goods sold 4,201,408 2,278,446 3,850,927 3,818,285 4,113,073
5. Gross profit (3)-(4) 532,518 317,603 561,172 611,047 538,656
6. Revenue of financial operations 211,677 46,858 70,642 3,186,148 281,225
7. Financial expense 108,422 66,383 64,848 138,782 98,988
-In which: Loan interest expenses 99,077 65,247 55,877 84,997 95,114
8. Profit or loss from joint ventures, associated companies -18,780 -21,156 5,266 4,307 7,232
9. Cost of sales 8,836 20,004 54,278 78,681 13,417
10. Enterprise administration expenses 136,061 79,524 112,532 71,385 239,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 472,096 177,395 405,423 3,512,655 474,832
12. Other income 33,879 4,686 6,096 3,836 16,266
13. Other expenses 17,155 424 1,620 6,935 62,777
14. Other profit (12)-(13) 16,724 4,262 4,476 -3,099 -46,511
15. Total accounting profit before tax (11)+(14) 488,819 181,657 409,899 3,509,556 428,322
16. Costs of current corporate income tax 84,830 32,506 49,658 811,332 84,396
17. Costs of deferred corporate income tax 11,994 -2,267 3,286 -606,182 -3,167
18. Costs of corporate income tax (16)+(17) 96,824 30,238 52,944 205,150 81,229
19. Profit after corporate income tax (15)-(18) 391,995 151,419 356,954 3,304,406 347,092
20. Interest after tax of shareholders who not control 87,871 23,455 48,243 22,294 103,264
21. Profit after tax of parent company shareholders (19)-(20) 304,125 127,964 308,711 3,282,113 243,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)