|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
52,940
|
57,512
|
53,290
|
64,519
|
162,131
|
|
I. Cash and cash equivalents
|
5,391
|
9,298
|
31,998
|
2,028
|
17,327
|
|
1. Cash
|
5,391
|
8,698
|
2,121
|
2,028
|
2,827
|
|
2. Cash equivalents
|
0
|
600
|
29,877
|
0
|
14,500
|
|
II. Short-term financial investments
|
35,000
|
35,000
|
6,000
|
0
|
26,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
35,000
|
35,000
|
6,000
|
0
|
26,000
|
|
III. Short-term receivables
|
8,563
|
9,811
|
10,974
|
47,963
|
72,646
|
|
1. Short-term receivables of customers
|
6,039
|
5,914
|
7,322
|
12,185
|
38,176
|
|
2. Prepayments to suppliers
|
891
|
3,363
|
2,596
|
3,234
|
16,551
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
28,500
|
7,000
|
|
6. Other short-term receivables
|
1,651
|
1,626
|
2,316
|
6,009
|
14,759
|
|
7. Provision for doubtful short-term receivables
|
-18
|
-1,091
|
-1,260
|
-1,966
|
-3,841
|
|
IV. Inventories
|
476
|
259
|
1,418
|
10,952
|
45,592
|
|
1. Inventories
|
476
|
259
|
1,418
|
10,952
|
45,592
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
3,510
|
3,145
|
2,901
|
3,576
|
567
|
|
1. Short-term prepaid expenses
|
11
|
0
|
19
|
216
|
506
|
|
2. Deductible VAT
|
3,479
|
3,109
|
2,882
|
3,360
|
20
|
|
3. Taxes and the State Receivables
|
21
|
36
|
0
|
0
|
41
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
38,661
|
37,367
|
32,704
|
29,607
|
125,140
|
|
I. Long-term receivables
|
1,550
|
2,550
|
550
|
550
|
1,447
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
1,550
|
2,550
|
550
|
550
|
1,774
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
-327
|
|
II. Fixed assets
|
14,147
|
11,801
|
10,022
|
147
|
40,441
|
|
1. Tangible fixed assets
|
14,147
|
11,801
|
10,022
|
147
|
40,441
|
|
- Cost
|
37,697
|
37,235
|
37,235
|
17,431
|
90,776
|
|
- Accumulated depreciation
|
-23,549
|
-25,433
|
-27,212
|
-17,283
|
-50,335
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
85
|
85
|
85
|
0
|
|
|
- Accumulated depreciation
|
-85
|
-85
|
-85
|
0
|
|
|
III. Real Estate Investments
|
22,964
|
21,756
|
20,635
|
28,873
|
55,081
|
|
- Cost
|
36,778
|
36,778
|
36,778
|
56,690
|
82,697
|
|
- Accumulated depreciation
|
-13,814
|
-15,022
|
-16,142
|
-27,817
|
-27,616
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term financial investments
|
0
|
0
|
945
|
0
|
600
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
1,000
|
0
|
946
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-55
|
0
|
-346
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
|
|
V. Total other long-term assets
|
0
|
1,259
|
551
|
37
|
10,877
|
|
1. Long-term prepaid expenses
|
0
|
1,259
|
551
|
37
|
10,877
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
16,693
|
|
TOTAL ASSETS
|
91,601
|
94,879
|
85,994
|
94,126
|
287,271
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
20,534
|
27,329
|
18,329
|
22,681
|
50,734
|
|
I. Current liabilities
|
19,163
|
23,285
|
16,702
|
21,808
|
26,979
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
750
|
1,679
|
1,458
|
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
2,384
|
3,952
|
4,603
|
8,581
|
10,432
|
|
4. Advances from customers
|
579
|
3,658
|
1,815
|
7,486
|
1,718
|
|
5. Taxes and other payables to the State Budget
|
190
|
87
|
206
|
183
|
5,201
|
|
6. Payables to employees
|
1,810
|
1,105
|
670
|
669
|
3,253
|
|
7. Short-term accrued expenses
|
1,598
|
1,059
|
0
|
64
|
106
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
1,960
|
3,971
|
3,597
|
324
|
533
|
|
11. Other short-term payables
|
7,593
|
5,759
|
1,420
|
291
|
1,164
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
3,048
|
2,945
|
2,713
|
2,751
|
4,572
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
1,371
|
4,044
|
1,626
|
873
|
23,755
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
652
|
643
|
652
|
873
|
12,487
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9,809
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
1,459
|
|
11. Long-term unrealized revenue
|
719
|
3,401
|
974
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
71,067
|
67,550
|
67,665
|
71,445
|
236,537
|
|
I. ShareHolder's equity
|
71,067
|
67,550
|
67,665
|
71,445
|
236,537
|
|
1. Owner's investment capital
|
30,000
|
30,000
|
30,000
|
60,000
|
120,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
-64
|
-323
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
8,900
|
8,900
|
8,900
|
5,900
|
5,900
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
32,167
|
28,650
|
28,765
|
5,609
|
36,610
|
|
- After tax undistributed profit accumulated to the end of prior period
|
31,196
|
28,423
|
27,906
|
2,051
|
5,262
|
|
- Profit after tax undistributed this period
|
971
|
226
|
859
|
3,558
|
31,348
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
74,350
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
91,601
|
94,879
|
85,994
|
94,126
|
287,271
|