Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 535,602 629,038 682,304 653,647 785,275
2. Deductions of revenue 0
3. Net revenues (1)-(2) 535,602 629,038 682,304 653,647 785,275
4. Cost of goods sold 348,368 410,874 442,355 410,895 464,411
5. Gross profit (3)-(4) 187,234 218,163 239,949 242,752 320,864
6. Revenue of financial operations 20,440 21,008 11,228 12,988 21,795
7. Financial expense 46,502 56,714 38,343 68,826 76,610
-In which: Loan interest expenses 46,502 56,714 68,826 76,610
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,231 2,867 3,590 2,586 1,606
10. Enterprise administration expenses 32,421 14,351 42,683 19,142 31,113
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 125,519 165,239 166,561 165,186 233,330
12. Other income 158 39 261 663 1,249
13. Other expenses 551 4,697 593 177 2,346
14. Other profit (12)-(13) -393 -4,658 -332 485 -1,097
15. Total accounting profit before tax (11)+(14) 125,126 160,581 166,229 165,671 232,233
16. Costs of current corporate income tax 15,012 28,863 6,874 18,130 31,122
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 15,012 28,863 6,874 18,130 31,122
19. Profit after corporate income tax (15)-(18) 110,113 131,719 159,355 147,542 201,111
20. Interest after tax of shareholders who not control 7,767 6,341 18,876 7,356 23,408
21. Profit after tax of parent company shareholders (19)-(20) 102,346 125,377 140,478 140,186 177,703
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)