Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 10,906 4,988 21,060 9,523 12,336
2. Deductions of revenue 67 0
3. Net revenues (1)-(2) 10,838 4,988 21,060 9,523 12,336
4. Cost of goods sold 9,298 5,359 13,005 6,458 10,611
5. Gross profit (3)-(4) 1,541 -371 8,055 3,065 1,724
6. Revenue of financial operations 5 0 58 439 818
7. Financial expense 26 13 39 0
-In which: Loan interest expenses 26 13 39 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,212 1,598 1,786 3,053 3,150
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -692 -1,983 6,288 452 -608
12. Other income 0 261 93 0 1,009
13. Other expenses 2 2 3 0 29
14. Other profit (12)-(13) -2 259 90 0 979
15. Total accounting profit before tax (11)+(14) -694 -1,723 6,377 452 371
16. Costs of current corporate income tax 0 314 90 20
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 314 90 20
19. Profit after corporate income tax (15)-(18) -694 -1,723 6,063 361 351
20. Interest after tax of shareholders who not control -30 -6 -17 0
21. Profit after tax of parent company shareholders (19)-(20) -665 -1,717 6,080 361 351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)