Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,988 21,060 9,523 12,336 2,091
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,988 21,060 9,523 12,336 2,091
4. Cost of goods sold 5,359 13,005 6,458 10,611 2,115
5. Gross profit (3)-(4) -371 8,055 3,065 1,724 -23
6. Revenue of financial operations 0 58 439 818 748
7. Financial expense 13 39 0 0
-In which: Loan interest expenses 13 39 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,598 1,786 3,053 3,150 2,084
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,983 6,288 452 -608 -1,360
12. Other income 261 93 0 1,009 0
13. Other expenses 2 3 0 29 1
14. Other profit (12)-(13) 259 90 0 979 -1
15. Total accounting profit before tax (11)+(14) -1,723 6,377 452 371 -1,361
16. Costs of current corporate income tax 314 90 20 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 314 90 20 0
19. Profit after corporate income tax (15)-(18) -1,723 6,063 361 351 -1,361
20. Interest after tax of shareholders who not control -6 -17 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,717 6,080 361 351 -1,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)