ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
512,624
|
652,381
|
424,682
|
252,766
|
389,040
|
I. Cash and cash equivalents
|
277,483
|
52,942
|
38,368
|
34,776
|
48,756
|
1. Cash
|
97,483
|
52,942
|
38,368
|
34,776
|
48,756
|
2. Cash equivalents
|
180,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
6,106
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
6,106
|
III. Short-term receivables
|
166,471
|
507,837
|
253,109
|
136,077
|
238,200
|
1. Short-term receivables of customers
|
107,950
|
116,368
|
122,123
|
105,299
|
108,890
|
2. Prepayments to suppliers
|
20,378
|
358,183
|
129,527
|
10,498
|
55,925
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
38,143
|
33,287
|
1,459
|
20,280
|
73,386
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
54,525
|
51,475
|
24,339
|
23,173
|
31,515
|
1. Inventories
|
55,773
|
52,801
|
25,616
|
24,450
|
35,023
|
2. Provision for decline in value of inventories
|
-1,248
|
-1,326
|
-1,277
|
-1,277
|
-3,508
|
V. Other current assets
|
14,146
|
40,126
|
108,866
|
58,741
|
64,464
|
1. Short-term prepaid expenses
|
160
|
19
|
5
|
3
|
106
|
2. Deductible VAT
|
13,986
|
40,107
|
108,861
|
58,738
|
64,358
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,307,483
|
1,626,456
|
2,478,203
|
3,424,604
|
3,478,664
|
I. Long-term receivables
|
0
|
1,787
|
1,652
|
167
|
165
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
1,787
|
1,652
|
167
|
165
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,035,110
|
930,192
|
830,359
|
3,252,708
|
3,073,218
|
1. Tangible fixed assets
|
1,035,110
|
930,192
|
830,359
|
3,252,708
|
3,073,218
|
- Cost
|
2,258,477
|
2,263,009
|
2,266,625
|
4,849,715
|
4,910,650
|
- Accumulated depreciation
|
-1,223,367
|
-1,332,818
|
-1,436,265
|
-1,597,007
|
-1,837,432
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
879
|
879
|
879
|
879
|
879
|
- Accumulated depreciation
|
-879
|
-879
|
-879
|
-879
|
-879
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
136,570
|
561,323
|
1,515,896
|
38,800
|
26,851
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
136,570
|
561,323
|
1,515,896
|
38,800
|
26,851
|
IV. Long-term financial investments
|
121,135
|
120,859
|
120,859
|
122,509
|
122,509
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
121,135
|
120,859
|
120,859
|
120,859
|
120,859
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
1,650
|
1,650
|
V. Total other long-term assets
|
14,669
|
12,294
|
9,435
|
10,419
|
14,261
|
1. Long-term prepaid expenses
|
14,669
|
6,044
|
3,613
|
5,107
|
9,426
|
2. Deferred income tax assets
|
0
|
6,250
|
5,822
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
5,312
|
4,835
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,820,107
|
2,278,836
|
2,902,884
|
3,677,370
|
3,867,704
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
653,123
|
915,126
|
1,562,763
|
2,378,203
|
2,661,120
|
I. Current liabilities
|
130,444
|
272,833
|
473,122
|
192,787
|
283,976
|
1. Borrowings and short-term financial leased liabilities
|
57,244
|
125,219
|
88,728
|
96,727
|
193,361
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
40,915
|
117,956
|
351,640
|
36,648
|
44,507
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
14,885
|
12,793
|
14,148
|
11,919
|
2,413
|
6. Payables to employees
|
4,890
|
5,923
|
8,734
|
9,556
|
11,260
|
7. Short-term accrued expenses
|
5,954
|
6,917
|
8,263
|
36,088
|
22,380
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,656
|
842
|
1,207
|
1,469
|
9,675
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,900
|
3,185
|
403
|
379
|
379
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
522,678
|
642,293
|
1,089,641
|
2,185,416
|
2,377,145
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
122,882
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
522,678
|
642,293
|
1,089,641
|
2,062,534
|
2,377,145
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,166,984
|
1,363,710
|
1,340,122
|
1,299,166
|
1,206,584
|
I. ShareHolder's equity
|
1,166,984
|
1,363,710
|
1,340,122
|
1,299,166
|
1,206,584
|
1. Owner's investment capital
|
750,000
|
750,000
|
750,000
|
750,000
|
750,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,202
|
2,202
|
2,202
|
2,202
|
2,202
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
414,782
|
611,508
|
587,919
|
546,964
|
454,381
|
- After tax undistributed profit accumulated to the end of prior period
|
219,884
|
412,833
|
461,508
|
512,919
|
546,964
|
- Profit after tax undistributed this period
|
194,898
|
198,675
|
126,411
|
34,045
|
-92,583
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,820,107
|
2,278,836
|
2,902,884
|
3,677,370
|
3,867,704
|