ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
224,115
|
239,906
|
348,628
|
287,141
|
331,444
|
I. Cash and cash equivalents
|
13,141
|
14,813
|
27,387
|
19,032
|
42,109
|
1. Cash
|
13,141
|
14,813
|
22,387
|
19,032
|
42,109
|
2. Cash equivalents
|
0
|
0
|
5,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
20,000
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
20,000
|
0
|
0
|
0
|
III. Short-term receivables
|
134,580
|
98,920
|
171,819
|
135,310
|
157,787
|
1. Short-term receivables of customers
|
121,144
|
84,694
|
158,805
|
117,897
|
152,210
|
2. Prepayments to suppliers
|
15,018
|
15,088
|
12,610
|
12,963
|
7,369
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,613
|
2,334
|
3,601
|
7,645
|
1,439
|
7. Provision for doubtful short-term receivables
|
-3,196
|
-3,196
|
-3,196
|
-3,196
|
-3,230
|
IV. Inventories
|
64,530
|
94,137
|
138,365
|
116,555
|
118,266
|
1. Inventories
|
64,556
|
94,547
|
138,681
|
117,080
|
122,273
|
2. Provision for decline in value of inventories
|
-26
|
-410
|
-316
|
-525
|
-4,007
|
V. Other current assets
|
11,864
|
12,037
|
11,057
|
16,244
|
13,282
|
1. Short-term prepaid expenses
|
1,090
|
954
|
1,670
|
1,430
|
1,400
|
2. Deductible VAT
|
10,704
|
11,029
|
9,336
|
14,808
|
11,869
|
3. Taxes and the State Receivables
|
71
|
54
|
50
|
7
|
13
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
157,392
|
149,241
|
145,598
|
133,132
|
138,719
|
I. Long-term receivables
|
1,331
|
1,331
|
1,904
|
2,460
|
2,460
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,331
|
1,331
|
1,904
|
2,460
|
2,460
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
76,272
|
141,988
|
133,988
|
122,280
|
118,862
|
1. Tangible fixed assets
|
66,705
|
132,752
|
124,939
|
113,408
|
110,233
|
- Cost
|
215,728
|
298,640
|
297,377
|
285,120
|
280,829
|
- Accumulated depreciation
|
-149,023
|
-165,888
|
-172,438
|
-171,712
|
-170,596
|
2. Fixed assets of financial leasing
|
994
|
795
|
596
|
398
|
199
|
- Cost
|
2,982
|
2,982
|
2,982
|
2,982
|
2,982
|
- Accumulated depreciation
|
-1,988
|
-2,187
|
-2,386
|
-2,585
|
-2,783
|
3. Intangible fixed assets
|
8,573
|
8,441
|
8,452
|
8,474
|
8,430
|
- Cost
|
9,212
|
9,242
|
9,486
|
9,831
|
10,138
|
- Accumulated depreciation
|
-639
|
-801
|
-1,034
|
-1,357
|
-1,708
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
78,255
|
2,363
|
2,449
|
2,641
|
9,878
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
78,255
|
2,363
|
2,449
|
2,641
|
9,878
|
IV. Long-term financial investments
|
746
|
1,398
|
3,059
|
3,142
|
4,802
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
589
|
1,095
|
2,777
|
2,910
|
4,624
|
3. Other investments in equity instruments
|
303
|
303
|
303
|
303
|
303
|
4. Provision for diminution in value of financial long-term investments
|
-146
|
0
|
-21
|
-70
|
-125
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
788
|
2,161
|
4,198
|
2,608
|
2,715
|
1. Long-term prepaid expenses
|
788
|
2,161
|
4,198
|
2,608
|
2,715
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
381,507
|
389,148
|
494,226
|
420,273
|
470,162
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
299,950
|
316,215
|
412,909
|
347,470
|
399,702
|
I. Current liabilities
|
240,877
|
258,079
|
367,598
|
308,855
|
373,428
|
1. Borrowings and short-term financial leased liabilities
|
144,507
|
156,856
|
181,518
|
181,460
|
230,234
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
40,973
|
33,908
|
59,062
|
44,702
|
46,901
|
4. Advances from customers
|
751
|
623
|
2,021
|
576
|
4,350
|
5. Taxes and other payables to the State Budget
|
2,123
|
7,169
|
14,763
|
5,030
|
4,472
|
6. Payables to employees
|
34,203
|
38,743
|
79,755
|
56,404
|
71,775
|
7. Short-term accrued expenses
|
5,289
|
5,586
|
4,526
|
5,090
|
4,328
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,150
|
8,209
|
19,515
|
8,578
|
5,381
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,882
|
6,986
|
6,438
|
7,015
|
5,988
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
59,073
|
58,135
|
45,311
|
38,615
|
26,274
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
10
|
10
|
10
|
10
|
10
|
6. Borrowings and long-term financial leased liabilities
|
55,774
|
53,367
|
40,800
|
33,067
|
21,069
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
3,289
|
4,758
|
4,501
|
5,538
|
5,195
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
81,557
|
72,933
|
81,317
|
72,803
|
70,460
|
I. ShareHolder's equity
|
81,536
|
72,912
|
81,296
|
72,782
|
70,439
|
1. Owner's investment capital
|
29,939
|
29,939
|
29,939
|
31,429
|
32,989
|
2. Share capital surplus
|
1,543
|
1,543
|
1,543
|
1,489
|
1,423
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-183
|
-183
|
-183
|
-183
|
-183
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,995
|
20,169
|
20,340
|
21,506
|
21,506
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
17,336
|
15,953
|
24,547
|
19,890
|
19,429
|
- After tax undistributed profit accumulated to the end of prior period
|
16,060
|
13,941
|
12,629
|
15,954
|
13,629
|
- Profit after tax undistributed this period
|
1,276
|
2,012
|
11,918
|
3,937
|
5,800
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
12,905
|
5,491
|
5,109
|
-1,349
|
-4,725
|
II. Funding resources and other funds
|
21
|
21
|
21
|
21
|
21
|
1. Funding resources
|
21
|
21
|
21
|
21
|
21
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
381,507
|
389,148
|
494,226
|
420,273
|
470,162
|