ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
39,893
|
96,000
|
55,574
|
38,133
|
37,766
|
I. Cash and cash equivalents
|
185
|
5,535
|
1,107
|
2,354
|
3,074
|
1. Cash
|
185
|
5,535
|
1,107
|
954
|
1,474
|
2. Cash equivalents
|
0
|
0
|
0
|
1,400
|
1,600
|
II. Short-term financial investments
|
4,891
|
4,499
|
0
|
2,800
|
3,150
|
1. Trading securities
|
7,018
|
4,499
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-2,127
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
2,800
|
3,150
|
III. Short-term receivables
|
26,067
|
36,053
|
40,542
|
19,929
|
18,524
|
1. Short-term receivables of customers
|
23,767
|
23,626
|
40,310
|
22,583
|
21,024
|
2. Prepayments to suppliers
|
0
|
6,097
|
6,708
|
6,304
|
6,329
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
414
|
164
|
164
|
6. Other short-term receivables
|
3,355
|
8,776
|
11,482
|
9,251
|
9,379
|
7. Provision for doubtful short-term receivables
|
-1,055
|
-2,446
|
-18,372
|
-18,372
|
-18,372
|
IV. Inventories
|
8,701
|
45,593
|
13,897
|
12,978
|
12,985
|
1. Inventories
|
8,701
|
45,593
|
13,897
|
12,978
|
12,985
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
49
|
4,320
|
29
|
70
|
34
|
1. Short-term prepaid expenses
|
49
|
5
|
0
|
10
|
6
|
2. Deductible VAT
|
0
|
4,315
|
28
|
20
|
6
|
3. Taxes and the State Receivables
|
0
|
0
|
1
|
41
|
22
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
6,676
|
10,103
|
10,546
|
17,159
|
16,289
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,083
|
6,732
|
8,613
|
7,745
|
6,897
|
1. Tangible fixed assets
|
2,958
|
3,607
|
5,487
|
4,620
|
3,771
|
- Cost
|
8,460
|
9,719
|
12,486
|
12,486
|
12,486
|
- Accumulated depreciation
|
-5,502
|
-6,112
|
-6,998
|
-7,866
|
-8,714
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,125
|
3,125
|
3,125
|
3,125
|
3,125
|
- Cost
|
3,125
|
3,125
|
3,125
|
3,125
|
3,125
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
563
|
3,330
|
357
|
357
|
357
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
563
|
3,330
|
357
|
357
|
357
|
IV. Long-term financial investments
|
25
|
25
|
1,525
|
9,025
|
9,025
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
30
|
30
|
3. Other investments in equity instruments
|
30
|
30
|
1,530
|
9,000
|
9,000
|
4. Provision for diminution in value of financial long-term investments
|
-5
|
-5
|
-5
|
-5
|
-5
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5
|
16
|
51
|
31
|
10
|
1. Long-term prepaid expenses
|
5
|
16
|
51
|
31
|
10
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
46,569
|
106,103
|
66,120
|
55,291
|
54,055
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
22,962
|
82,471
|
59,345
|
51,696
|
51,832
|
I. Current liabilities
|
22,812
|
81,971
|
58,725
|
51,076
|
51,212
|
1. Borrowings and short-term financial leased liabilities
|
15,644
|
24,775
|
5,380
|
1,050
|
1,050
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,755
|
27,947
|
11,111
|
10,078
|
10,047
|
4. Advances from customers
|
1,456
|
24,607
|
12,814
|
11,147
|
11,147
|
5. Taxes and other payables to the State Budget
|
133
|
365
|
12
|
6
|
1
|
6. Payables to employees
|
582
|
941
|
738
|
796
|
788
|
7. Short-term accrued expenses
|
182
|
502
|
11,713
|
11,145
|
11,145
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
460
|
0
|
270
|
0
|
0
|
11. Other short-term payables
|
534
|
2,755
|
16,404
|
16,572
|
16,752
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
66
|
80
|
282
|
282
|
282
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
150
|
500
|
620
|
620
|
620
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
150
|
0
|
120
|
120
|
120
|
6. Borrowings and long-term financial leased liabilities
|
0
|
500
|
500
|
500
|
500
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
23,608
|
23,632
|
6,775
|
3,595
|
2,223
|
I. ShareHolder's equity
|
23,608
|
23,632
|
6,775
|
3,595
|
2,223
|
1. Owner's investment capital
|
21,589
|
21,589
|
21,589
|
21,589
|
21,589
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-475
|
-475
|
-475
|
-475
|
-475
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
685
|
739
|
793
|
793
|
793
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,809
|
1,780
|
-15,131
|
-18,311
|
-19,683
|
- After tax undistributed profit accumulated to the end of prior period
|
435
|
232
|
1,495
|
-15,131
|
-18,311
|
- Profit after tax undistributed this period
|
1,374
|
1,547
|
-16,626
|
-3,179
|
-1,372
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
46,569
|
106,103
|
66,120
|
55,291
|
54,055
|