Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 28,312 50,290 66,561 10,446 46,138
2. Deductions of revenue
3. Net revenues (1)-(2) 28,312 50,290 66,561 10,446 46,138
4. Cost of goods sold 25,606 47,825 60,504 10,125 42,960
5. Gross profit (3)-(4) 2,706 2,465 6,057 321 3,178
6. Revenue of financial operations 24 28 70 62 152
7. Financial expense 1,387 942 1,020 211 1,453
-In which: Loan interest expenses 1,387 942 1,020 211 1,453
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,047 1,277 4,564 122 1,535
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 297 274 543 50 341
12. Other income 47 38 97 9 28
13. Other expenses 76 64 279 21 73
14. Other profit (12)-(13) -29 -26 -181 -11 -45
15. Total accounting profit before tax (11)+(14) 268 248 362 39 296
16. Costs of current corporate income tax 219 155 187 8 225
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 219 155 187 8 225
19. Profit after corporate income tax (15)-(18) 49 93 175 31 71
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 49 93 175 31 71
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)