Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 25,708 28,312 50,290 66,561 10,446
2. Deductions of revenue
3. Net revenues (1)-(2) 25,708 28,312 50,290 66,561 10,446
4. Cost of goods sold 25,320 25,606 47,825 60,504 10,125
5. Gross profit (3)-(4) 388 2,706 2,465 6,057 321
6. Revenue of financial operations 220 24 28 70 62
7. Financial expense 194 1,387 942 1,020 211
-In which: Loan interest expenses 194 1,387 942 1,020 211
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 376 1,047 1,277 4,564 122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39 297 274 543 50
12. Other income 17 47 38 97 9
13. Other expenses 19 76 64 279 21
14. Other profit (12)-(13) -1 -29 -26 -181 -11
15. Total accounting profit before tax (11)+(14) 38 268 248 362 39
16. Costs of current corporate income tax 8 219 155 187 8
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 8 219 155 187 8
19. Profit after corporate income tax (15)-(18) 30 49 93 175 31
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 30 49 93 175 31
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)