Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 44,124 25,708 28,312 50,290 66,561
2. Deductions of revenue
3. Net revenues (1)-(2) 44,124 25,708 28,312 50,290 66,561
4. Cost of goods sold 41,006 25,320 25,606 47,825 60,504
5. Gross profit (3)-(4) 3,118 388 2,706 2,465 6,057
6. Revenue of financial operations 4 220 24 28 70
7. Financial expense 793 194 1,387 942 1,020
-In which: Loan interest expenses 793 194 1,387 942 1,020
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,610 376 1,047 1,277 4,564
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 719 39 297 274 543
12. Other income 119 17 47 38 97
13. Other expenses 44 19 76 64 279
14. Other profit (12)-(13) 74 -1 -29 -26 -181
15. Total accounting profit before tax (11)+(14) 793 38 268 248 362
16. Costs of current corporate income tax 195 8 219 155 187
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 195 8 219 155 187
19. Profit after corporate income tax (15)-(18) 598 30 49 93 175
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 598 30 49 93 175
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)