Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 46,138 54,397 29,409 34,710 10,077
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,138 54,397 29,409 34,710 10,077
4. Cost of goods sold 42,960 51,934 28,275 38,219 7,558
5. Gross profit (3)-(4) 3,178 2,463 1,134 -3,509 2,519
6. Revenue of financial operations 152 49 61 60 93
7. Financial expense 1,453 2,464 1,620 1,737 762
-In which: Loan interest expenses 1,453 2,464 1,620 768
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,535 2,166 1,548 1,640 695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 341 -2,118 -1,973 -6,825 1,155
12. Other income 28 17 15 43 285
13. Other expenses 73 27 292 9 73
14. Other profit (12)-(13) -45 -11 -278 34 213
15. Total accounting profit before tax (11)+(14) 296 -2,128 -2,251 -6,791 1,367
16. Costs of current corporate income tax 225 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 225 0 0 0
19. Profit after corporate income tax (15)-(18) 71 -2,128 -2,251 -6,791 1,367
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 71 -2,128 -2,251 -6,791 1,367
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0