ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
50,167
|
43,021
|
53,567
|
70,184
|
52,144
|
I. Cash and cash equivalents
|
8,814
|
3,814
|
14,074
|
8,287
|
7,808
|
1. Cash
|
4,742
|
3,814
|
5,412
|
1,938
|
2,873
|
2. Cash equivalents
|
4,072
|
0
|
8,662
|
6,350
|
4,935
|
II. Short-term financial investments
|
3,650
|
1,933
|
1,321
|
4,572
|
509
|
1. Trading securities
|
1,951
|
1,951
|
2,224
|
2,224
|
2,224
|
2. Provision for diminution in value of trading securities
|
-1,193
|
-17
|
-903
|
-1,252
|
-1,715
|
3. Investments holding until maturity
|
2,892
|
0
|
0
|
3,600
|
0
|
III. Short-term receivables
|
27,760
|
28,022
|
33,636
|
44,859
|
36,259
|
1. Short-term receivables of customers
|
21,546
|
21,622
|
29,234
|
37,250
|
32,370
|
2. Prepayments to suppliers
|
1,889
|
4,525
|
1,527
|
5,034
|
1,922
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,460
|
2,009
|
3,010
|
3,751
|
3,455
|
7. Provision for doubtful short-term receivables
|
-135
|
-135
|
-135
|
-1,176
|
-1,487
|
IV. Inventories
|
9,835
|
9,185
|
4,476
|
12,173
|
7,493
|
1. Inventories
|
9,835
|
9,185
|
4,476
|
12,173
|
7,493
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
108
|
67
|
60
|
294
|
75
|
1. Short-term prepaid expenses
|
108
|
67
|
20
|
109
|
75
|
2. Deductible VAT
|
0
|
0
|
40
|
146
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
39
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,606
|
9,563
|
9,775
|
10,181
|
9,611
|
I. Long-term receivables
|
0
|
0
|
2
|
243
|
243
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
2
|
243
|
243
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,220
|
6,857
|
8,942
|
9,675
|
8,703
|
1. Tangible fixed assets
|
2,220
|
6,857
|
8,942
|
9,675
|
8,703
|
- Cost
|
10,068
|
15,378
|
17,549
|
19,024
|
18,323
|
- Accumulated depreciation
|
-7,848
|
-8,521
|
-8,607
|
-9,349
|
-9,620
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,801
|
1
|
35
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,801
|
1
|
35
|
0
|
0
|
IV. Long-term financial investments
|
2,381
|
2,381
|
333
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
2,381
|
2,381
|
333
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,204
|
324
|
461
|
262
|
665
|
1. Long-term prepaid expenses
|
1,204
|
324
|
461
|
262
|
665
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
59,773
|
52,584
|
63,342
|
80,365
|
61,755
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
45,033
|
37,018
|
49,986
|
70,929
|
51,851
|
I. Current liabilities
|
44,537
|
35,486
|
48,256
|
69,438
|
47,674
|
1. Borrowings and short-term financial leased liabilities
|
3,800
|
9,785
|
16,995
|
30,820
|
21,901
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
13,964
|
5,219
|
18,015
|
22,645
|
12,828
|
4. Advances from customers
|
12,136
|
7,938
|
2,877
|
3,202
|
3,454
|
5. Taxes and other payables to the State Budget
|
344
|
557
|
1,031
|
37
|
687
|
6. Payables to employees
|
4,607
|
5,491
|
4,099
|
4,124
|
6,395
|
7. Short-term accrued expenses
|
5,600
|
1,929
|
373
|
4,433
|
326
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,262
|
2,981
|
3,360
|
3,356
|
1,614
|
12. Provision for short term payables
|
579
|
426
|
341
|
41
|
0
|
13. Bonus and welfare fund
|
1,245
|
1,161
|
1,165
|
779
|
468
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
495
|
1,532
|
1,731
|
1,491
|
4,178
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
520
|
729
|
0
|
2,840
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
495
|
1,012
|
1,001
|
1,491
|
1,338
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
14,741
|
15,567
|
13,356
|
9,436
|
9,904
|
I. ShareHolder's equity
|
14,741
|
15,567
|
13,356
|
9,436
|
9,904
|
1. Owner's investment capital
|
10,280
|
10,280
|
10,280
|
10,280
|
10,280
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,917
|
3,917
|
3,917
|
3,917
|
3,917
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
276
|
289
|
343
|
343
|
343
|
11. After tax undistributed profit
|
268
|
1,081
|
-1,184
|
-5,103
|
-4,636
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
182
|
720
|
-1,184
|
-5,103
|
- Profit after tax undistributed this period
|
268
|
898
|
-1,903
|
-3,919
|
468
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
59,773
|
52,584
|
63,342
|
80,365
|
61,755
|