Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
1. Total business operating revenue 3,313 5,125 8,443 6,819 60
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,313 5,125 8,443 6,819 60
4. Cost of goods sold 7,626 5,012 9,266 6,606 46
5. Gross profit (3)-(4) -4,313 113 -824 213 15
6. Revenue of financial operations 226 17 9 0 1
7. Financial expense 2,991 25 4,349 2,239 2,094
-In which: Loan interest expenses 2,991 25 4,349 2,239 2,094
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 418 483 73 550 280
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,496 -377 -5,238 -2,576 -2,358
12. Other income 0
13. Other expenses 3 102
14. Other profit (12)-(13) -3 -102
15. Total accounting profit before tax (11)+(14) -7,499 -377 -5,340 -2,576 -2,358
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -7,499 -377 -5,340 -2,576 -2,358
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -7,499 -377 -5,340 -2,576 -2,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)