ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
44,704
|
29,534
|
22,629
|
10,925
|
11,316
|
I. Cash and cash equivalents
|
420
|
1,597
|
452
|
197
|
9
|
1. Cash
|
420
|
223
|
347
|
82
|
9
|
2. Cash equivalents
|
0
|
1,374
|
105
|
116
|
0
|
II. Short-term financial investments
|
1,665
|
834
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,665
|
834
|
0
|
0
|
0
|
III. Short-term receivables
|
25,217
|
9,919
|
2,174
|
3,340
|
4,079
|
1. Short-term receivables of customers
|
43,010
|
34,918
|
36,727
|
36,288
|
36,117
|
2. Prepayments to suppliers
|
343
|
357
|
384
|
442
|
442
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,867
|
3,703
|
3,840
|
3,967
|
3,880
|
7. Provision for doubtful short-term receivables
|
-22,003
|
-29,059
|
-38,778
|
-37,358
|
-36,360
|
IV. Inventories
|
16,958
|
16,701
|
19,251
|
6,633
|
6,482
|
1. Inventories
|
17,502
|
17,245
|
19,795
|
19,261
|
19,110
|
2. Provision for decline in value of inventories
|
-544
|
-544
|
-544
|
-12,628
|
-12,628
|
V. Other current assets
|
444
|
482
|
752
|
755
|
746
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
396
|
433
|
703
|
706
|
697
|
3. Taxes and the State Receivables
|
49
|
49
|
49
|
49
|
49
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,668
|
8,607
|
8,561
|
8,064
|
8,018
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,577
|
1,516
|
1,470
|
1,424
|
1,378
|
1. Tangible fixed assets
|
556
|
495
|
449
|
403
|
357
|
- Cost
|
6,054
|
5,414
|
5,414
|
4,971
|
4,971
|
- Accumulated depreciation
|
-5,499
|
-4,920
|
-4,966
|
-4,568
|
-4,614
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
- Cost
|
1,076
|
1,076
|
1,076
|
1,076
|
1,076
|
- Accumulated depreciation
|
-55
|
-55
|
-55
|
-55
|
-55
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,005
|
1,005
|
1,005
|
1,005
|
1,005
|
IV. Long-term financial investments
|
7,086
|
6,086
|
6,086
|
5,636
|
5,636
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
5,636
|
5,636
|
5,636
|
5,636
|
5,636
|
3. Other investments in equity instruments
|
451
|
451
|
451
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
1,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
54,372
|
38,141
|
31,190
|
18,989
|
19,334
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
14,294
|
6,033
|
9,443
|
9,644
|
10,062
|
I. Current liabilities
|
14,076
|
5,815
|
9,225
|
9,426
|
9,844
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
500
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,966
|
1,729
|
3,787
|
4,839
|
4,492
|
4. Advances from customers
|
878
|
878
|
2,285
|
2,285
|
2,285
|
5. Taxes and other payables to the State Budget
|
270
|
271
|
271
|
294
|
271
|
6. Payables to employees
|
151
|
16
|
42
|
73
|
201
|
7. Short-term accrued expenses
|
1,786
|
962
|
962
|
68
|
195
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,244
|
1,176
|
1,099
|
1,089
|
1,121
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
782
|
782
|
779
|
779
|
779
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
218
|
218
|
218
|
218
|
218
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
218
|
218
|
218
|
218
|
218
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
40,078
|
32,108
|
21,747
|
9,345
|
9,272
|
I. ShareHolder's equity
|
40,078
|
32,108
|
21,747
|
9,345
|
9,272
|
1. Owner's investment capital
|
125,236
|
125,236
|
125,236
|
125,236
|
125,236
|
2. Share capital surplus
|
270
|
270
|
270
|
270
|
270
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
579
|
579
|
579
|
579
|
579
|
5. Treasury shares
|
-669
|
-669
|
-669
|
-669
|
-669
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,382
|
3,382
|
3,382
|
3,382
|
3,382
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,139
|
1,139
|
1,139
|
1,139
|
1,139
|
11. After tax undistributed profit
|
-89,859
|
-97,829
|
-108,190
|
-120,591
|
-120,665
|
- After tax undistributed profit accumulated to the end of prior period
|
-61,941
|
-89,859
|
-97,829
|
-108,190
|
-120,591
|
- Profit after tax undistributed this period
|
-27,918
|
-7,970
|
-10,361
|
-12,401
|
-73
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
54,372
|
38,141
|
31,190
|
18,989
|
19,334
|