Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 114,140 54,236 107,283 119,941 109,150
2. Deductions of revenue 0 87 23
3. Net revenues (1)-(2) 114,140 54,149 107,259 119,941 109,150
4. Cost of goods sold 94,247 26,846 76,034 91,852 93,801
5. Gross profit (3)-(4) 19,893 27,303 31,226 28,089 15,349
6. Revenue of financial operations 2,669 1,823 2,675 2,243 152,230
7. Financial expense 40 5 152 0 135
-In which: Loan interest expenses 13 4 23 131
8. Profit or loss from joint ventures, associated companies -67 178 1,096
9. Cost of sales 540 9,514 11,419 10,687 10,200
10. Enterprise administration expenses 12,743 19,051 19,738 17,781 88,501
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,173 555 2,770 1,865 69,839
12. Other income 1,455 3,371 1,006 1,113 940
13. Other expenses -154 2,283 190 19 259
14. Other profit (12)-(13) 1,608 1,088 815 1,094 681
15. Total accounting profit before tax (11)+(14) 10,781 1,643 3,586 2,959 70,521
16. Costs of current corporate income tax 1,045 1,061 1,319 1,102 2,735
17. Costs of deferred corporate income tax 359 1,897 -79 -7,122
18. Costs of corporate income tax (16)+(17) 1,403 1,061 3,217 1,023 -4,387
19. Profit after corporate income tax (15)-(18) 9,378 582 369 1,936 74,907
20. Interest after tax of shareholders who not control 4,613 1,351 2,454 1,557 3,170
21. Profit after tax of parent company shareholders (19)-(20) 4,765 -769 -2,085 379 71,737
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)