Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 70,224 114,140 54,236 107,283 119,941
2. Deductions of revenue 0 87 23
3. Net revenues (1)-(2) 70,224 114,140 54,149 107,259 119,941
4. Cost of goods sold 41,541 94,247 26,846 76,034 91,852
5. Gross profit (3)-(4) 28,683 19,893 27,303 31,226 28,089
6. Revenue of financial operations 2,051 2,669 1,823 2,675 2,243
7. Financial expense 89 40 5 152 0
-In which: Loan interest expenses 44 13 4 23
8. Profit or loss from joint ventures, associated companies -67 178
9. Cost of sales 12,833 540 9,514 11,419 10,687
10. Enterprise administration expenses 20,075 12,743 19,051 19,738 17,781
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,263 9,173 555 2,770 1,865
12. Other income 1,041 1,455 3,371 1,006 1,113
13. Other expenses 502 -154 2,283 190 19
14. Other profit (12)-(13) 540 1,608 1,088 815 1,094
15. Total accounting profit before tax (11)+(14) -1,723 10,781 1,643 3,586 2,959
16. Costs of current corporate income tax 781 1,045 1,061 1,319 1,102
17. Costs of deferred corporate income tax 359 1,897 -79
18. Costs of corporate income tax (16)+(17) 781 1,403 1,061 3,217 1,023
19. Profit after corporate income tax (15)-(18) -2,504 9,378 582 369 1,936
20. Interest after tax of shareholders who not control 786 4,613 1,351 2,454 1,557
21. Profit after tax of parent company shareholders (19)-(20) -3,290 4,765 -769 -2,085 379
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)