Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 54,236 107,283 119,941 109,150 58,605
2. Deductions of revenue 87 23 86
3. Net revenues (1)-(2) 54,149 107,259 119,941 109,150 58,519
4. Cost of goods sold 26,846 76,034 91,852 93,801 32,388
5. Gross profit (3)-(4) 27,303 31,226 28,089 15,349 26,131
6. Revenue of financial operations 1,823 2,675 2,243 152,230 2,458
7. Financial expense 5 152 0 135 46
-In which: Loan interest expenses 4 23 131 33
8. Profit or loss from joint ventures, associated companies 178 1,096 0
9. Cost of sales 9,514 11,419 10,687 10,200 9,339
10. Enterprise administration expenses 19,051 19,738 17,781 88,501 17,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 555 2,770 1,865 69,839 1,284
12. Other income 3,371 1,006 1,113 940 7,460
13. Other expenses 2,283 190 19 259 17
14. Other profit (12)-(13) 1,088 815 1,094 681 7,443
15. Total accounting profit before tax (11)+(14) 1,643 3,586 2,959 70,521 8,727
16. Costs of current corporate income tax 1,061 1,319 1,102 2,735 1,165
17. Costs of deferred corporate income tax 1,897 -79 -7,122 0
18. Costs of corporate income tax (16)+(17) 1,061 3,217 1,023 -4,387 1,165
19. Profit after corporate income tax (15)-(18) 582 369 1,936 74,907 7,563
20. Interest after tax of shareholders who not control 1,351 2,454 1,557 3,170 1,309
21. Profit after tax of parent company shareholders (19)-(20) -769 -2,085 379 71,737 6,254
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0