Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 974 768 730 691 47,915
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 974 768 730 691 47,915
4. Cost of goods sold 266 266 274 266 16,985
5. Gross profit (3)-(4) 708 502 456 425 30,930
6. Revenue of financial operations 0 0 0 0 6
7. Financial expense 241 234 207 189 6
-In which: Loan interest expenses 241 234 207 189 6
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 278 338 316 242 1,209
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 189 -70 -67 -6 29,721
12. Other income 0 1,754 0
13. Other expenses 0 4 0 279 180
14. Other profit (12)-(13) 0 -4 0 1,475 -180
15. Total accounting profit before tax (11)+(14) 189 -74 -67 1,469 29,541
16. Costs of current corporate income tax 34 405 6,167
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 34 405 6,167
19. Profit after corporate income tax (15)-(18) 189 -74 -101 1,064 23,373
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 189 -74 -101 1,064 23,373
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)