Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 45,606 107,726 93,805 124,179 56,083
2. Deductions of revenue 0
3. Net revenues (1)-(2) 45,606 107,726 93,805 124,179 56,083
4. Cost of goods sold 25,539 60,327 52,531 69,540 31,407
5. Gross profit (3)-(4) 20,067 47,400 41,274 54,639 24,677
6. Revenue of financial operations 2 2 2 4 1
7. Financial expense 1,549 1,504 1,459 2,108 2,155
-In which: Loan interest expenses 885 728 826 728 1,024
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,953 21,487 23,650 50,117 13,476
10. Enterprise administration expenses 6,265 17,599 17,305 8,680 12,555
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,302 6,811 -1,138 -6,262 -3,508
12. Other income 0 1,864 3,487 4,946 5,871
13. Other expenses 47 500 55 46,853 1,827
14. Other profit (12)-(13) -47 1,364 3,432 -41,908 4,044
15. Total accounting profit before tax (11)+(14) 2,255 8,175 2,294 -48,170 536
16. Costs of current corporate income tax 451 1,635 459 107
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 451 1,635 459 107
19. Profit after corporate income tax (15)-(18) 1,804 6,540 1,835 -48,170 429
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,804 6,540 1,835 -48,170 429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)