Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 56,083 90,432 57,311 103,280 54,917
2. Deductions of revenue 903 570 3,872
3. Net revenues (1)-(2) 56,083 90,432 56,408 102,709 51,045
4. Cost of goods sold 31,407 51,642 35,588 57,517 28,815
5. Gross profit (3)-(4) 24,677 38,790 20,820 45,192 22,230
6. Revenue of financial operations 1 1 2 1 1
7. Financial expense 2,155 2,853 1,941 3,352 2,471
-In which: Loan interest expenses 1,024 2,069 1,146 1,766 1,800
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,476 12,898 4,536 29,649 9,797
10. Enterprise administration expenses 12,555 14,824 15,132 8,297 9,842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,508 8,217 -788 3,896 121
12. Other income 5,871 3,447 6,779 2,477 2,555
13. Other expenses 1,827 1,735 1,601 1,597 1,917
14. Other profit (12)-(13) 4,044 1,712 5,178 881 638
15. Total accounting profit before tax (11)+(14) 536 9,929 4,390 4,776 759
16. Costs of current corporate income tax 107 1,986 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 107 1,986 0
19. Profit after corporate income tax (15)-(18) 429 7,943 4,390 4,776 759
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 429 7,943 4,390 4,776 759
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)