Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 57,311 103,280 54,917 92,253 59,787
2. Deductions of revenue 903 570 3,872 731 339
3. Net revenues (1)-(2) 56,408 102,709 51,045 91,522 59,449
4. Cost of goods sold 35,588 57,517 28,815 53,430 33,397
5. Gross profit (3)-(4) 20,820 45,192 22,230 38,092 26,052
6. Revenue of financial operations 2 1 1 1 1
7. Financial expense 1,941 3,352 2,471 5,004 2,728
-In which: Loan interest expenses 1,146 1,766 1,800 2,289 2,391
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,536 29,649 9,797 11,223 9,275
10. Enterprise administration expenses 15,132 8,297 9,842 14,483 10,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -788 3,896 121 7,383 3,144
12. Other income 6,779 2,477 2,555 3,024 2,597
13. Other expenses 1,601 1,597 1,917 1,597 1,597
14. Other profit (12)-(13) 5,178 881 638 1,427 1,000
15. Total accounting profit before tax (11)+(14) 4,390 4,776 759 8,810 4,144
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 4,390 4,776 759 8,810 4,144
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,390 4,776 759 8,810 4,144
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)