Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 107,726 93,805 124,179 56,083 90,432
2. Deductions of revenue
3. Net revenues (1)-(2) 107,726 93,805 124,179 56,083 90,432
4. Cost of goods sold 60,327 52,531 69,540 31,407 51,642
5. Gross profit (3)-(4) 47,400 41,274 54,639 24,677 38,790
6. Revenue of financial operations 2 2 4 1 1
7. Financial expense 1,504 1,459 2,108 2,155 2,853
-In which: Loan interest expenses 728 826 728 1,024 2,069
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 21,487 23,650 50,117 13,476 12,898
10. Enterprise administration expenses 17,599 17,305 8,680 12,555 14,824
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,811 -1,138 -6,262 -3,508 8,217
12. Other income 1,864 3,487 4,946 5,871 3,447
13. Other expenses 500 55 46,853 1,827 1,735
14. Other profit (12)-(13) 1,364 3,432 -41,908 4,044 1,712
15. Total accounting profit before tax (11)+(14) 8,175 2,294 -48,170 536 9,929
16. Costs of current corporate income tax 1,635 459 107 1,986
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,635 459 107 1,986
19. Profit after corporate income tax (15)-(18) 6,540 1,835 -48,170 429 7,943
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,540 1,835 -48,170 429 7,943
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)