Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 93,805 124,179 56,083 90,432 57,311
2. Deductions of revenue 903
3. Net revenues (1)-(2) 93,805 124,179 56,083 90,432 56,408
4. Cost of goods sold 52,531 69,540 31,407 51,642 35,588
5. Gross profit (3)-(4) 41,274 54,639 24,677 38,790 20,820
6. Revenue of financial operations 2 4 1 1 2
7. Financial expense 1,459 2,108 2,155 2,853 1,941
-In which: Loan interest expenses 826 728 1,024 2,069 1,146
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 23,650 50,117 13,476 12,898 4,536
10. Enterprise administration expenses 17,305 8,680 12,555 14,824 15,132
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,138 -6,262 -3,508 8,217 -788
12. Other income 3,487 4,946 5,871 3,447 6,779
13. Other expenses 55 46,853 1,827 1,735 1,601
14. Other profit (12)-(13) 3,432 -41,908 4,044 1,712 5,178
15. Total accounting profit before tax (11)+(14) 2,294 -48,170 536 9,929 4,390
16. Costs of current corporate income tax 459 107 1,986
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 459 107 1,986
19. Profit after corporate income tax (15)-(18) 1,835 -48,170 429 7,943 4,390
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,835 -48,170 429 7,943 4,390
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)