Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 133,598 45,606 107,726 93,805 124,179
2. Deductions of revenue 0
3. Net revenues (1)-(2) 133,598 45,606 107,726 93,805 124,179
4. Cost of goods sold 68,085 25,539 60,327 52,531 69,540
5. Gross profit (3)-(4) 65,513 20,067 47,400 41,274 54,639
6. Revenue of financial operations 23 2 2 2 4
7. Financial expense 1,201 1,549 1,504 1,459 2,108
-In which: Loan interest expenses 1,120 885 728 826 728
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 33,599 9,953 21,487 23,650 50,117
10. Enterprise administration expenses 20,366 6,265 17,599 17,305 8,680
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,370 2,302 6,811 -1,138 -6,262
12. Other income 1,077 0 1,864 3,487 4,946
13. Other expenses 13 47 500 55 46,853
14. Other profit (12)-(13) 1,064 -47 1,364 3,432 -41,908
15. Total accounting profit before tax (11)+(14) 11,434 2,255 8,175 2,294 -48,170
16. Costs of current corporate income tax 2,287 451 1,635 459
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,287 451 1,635 459
19. Profit after corporate income tax (15)-(18) 9,147 1,804 6,540 1,835 -48,170
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,147 1,804 6,540 1,835 -48,170
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)