Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 124,179 56,083 90,432 57,311 103,280
2. Deductions of revenue 903 570
3. Net revenues (1)-(2) 124,179 56,083 90,432 56,408 102,709
4. Cost of goods sold 69,540 31,407 51,642 35,588 57,517
5. Gross profit (3)-(4) 54,639 24,677 38,790 20,820 45,192
6. Revenue of financial operations 4 1 1 2 1
7. Financial expense 2,108 2,155 2,853 1,941 3,352
-In which: Loan interest expenses 728 1,024 2,069 1,146 1,766
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 50,117 13,476 12,898 4,536 29,649
10. Enterprise administration expenses 8,680 12,555 14,824 15,132 8,297
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,262 -3,508 8,217 -788 3,896
12. Other income 4,946 5,871 3,447 6,779 2,477
13. Other expenses 46,853 1,827 1,735 1,601 1,597
14. Other profit (12)-(13) -41,908 4,044 1,712 5,178 881
15. Total accounting profit before tax (11)+(14) -48,170 536 9,929 4,390 4,776
16. Costs of current corporate income tax 107 1,986
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 107 1,986
19. Profit after corporate income tax (15)-(18) -48,170 429 7,943 4,390 4,776
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -48,170 429 7,943 4,390 4,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)