ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,453,001
|
1,520,310
|
2,387,284
|
2,572,763
|
2,206,932
|
I. Cash and cash equivalents
|
329,809
|
692,300
|
208,421
|
129,882
|
800,793
|
1. Cash
|
37,877
|
192,300
|
208,421
|
129,882
|
800,793
|
2. Cash equivalents
|
291,932
|
500,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
288
|
520,288
|
200,288
|
83,315
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
288
|
520,288
|
200,288
|
83,315
|
III. Short-term receivables
|
410,655
|
219,576
|
599,150
|
1,177,749
|
368,792
|
1. Short-term receivables of customers
|
402,308
|
201,605
|
591,205
|
709,975
|
365,302
|
2. Prepayments to suppliers
|
7,245
|
4,738
|
5,800
|
2,984
|
5,416
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
450,000
|
0
|
6. Other short-term receivables
|
23,505
|
30,060
|
14,053
|
32,161
|
16,364
|
7. Provision for doubtful short-term receivables
|
-22,404
|
-16,827
|
-11,907
|
-17,371
|
-18,290
|
IV. Inventories
|
709,129
|
605,202
|
1,050,250
|
1,062,520
|
945,933
|
1. Inventories
|
742,822
|
658,501
|
1,074,685
|
1,078,981
|
952,249
|
2. Provision for decline in value of inventories
|
-33,693
|
-53,299
|
-24,435
|
-16,461
|
-6,316
|
V. Other current assets
|
3,408
|
2,943
|
9,175
|
2,325
|
8,100
|
1. Short-term prepaid expenses
|
2,239
|
1,648
|
2,240
|
2,322
|
2,371
|
2. Deductible VAT
|
1,027
|
1,296
|
6,935
|
3
|
5,729
|
3. Taxes and the State Receivables
|
142
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
386,713
|
369,375
|
369,187
|
372,845
|
288,845
|
I. Long-term receivables
|
1,621
|
1,472
|
1,109
|
1,849
|
2,000
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,621
|
1,472
|
1,109
|
1,849
|
2,000
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
172,329
|
161,813
|
161,556
|
153,237
|
250,193
|
1. Tangible fixed assets
|
117,327
|
108,227
|
105,202
|
98,584
|
196,548
|
- Cost
|
264,519
|
261,372
|
266,936
|
276,872
|
543,312
|
- Accumulated depreciation
|
-147,192
|
-153,145
|
-161,733
|
-178,289
|
-346,763
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
55,002
|
53,586
|
56,354
|
54,653
|
53,644
|
- Cost
|
67,069
|
67,269
|
70,900
|
71,045
|
72,472
|
- Accumulated depreciation
|
-12,067
|
-13,683
|
-14,545
|
-16,392
|
-18,827
|
III. Real Estate Investments
|
26,818
|
20,450
|
15,621
|
14,861
|
14,101
|
- Cost
|
37,324
|
31,717
|
27,648
|
27,648
|
27,648
|
- Accumulated depreciation
|
-10,507
|
-11,267
|
-12,027
|
-12,787
|
-13,547
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
2,880
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
2,880
|
0
|
IV. Long-term financial investments
|
180,873
|
181,395
|
179,515
|
179,515
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
179,515
|
179,515
|
179,515
|
179,515
|
0
|
3. Other investments in equity instruments
|
2,249
|
2,249
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-891
|
-369
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,071
|
4,245
|
11,386
|
20,503
|
22,551
|
1. Long-term prepaid expenses
|
5,071
|
4,245
|
11,386
|
10,936
|
9,712
|
2. Deferred income tax assets
|
0
|
0
|
0
|
9,568
|
12,839
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,839,713
|
1,889,685
|
2,756,471
|
2,945,608
|
2,495,778
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
871,923
|
883,119
|
1,617,174
|
1,699,980
|
889,901
|
I. Current liabilities
|
833,253
|
844,070
|
1,614,863
|
1,697,987
|
873,604
|
1. Borrowings and short-term financial leased liabilities
|
330,281
|
0
|
182,408
|
373,737
|
172,386
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
145,359
|
400,892
|
701,224
|
511,848
|
120,985
|
4. Advances from customers
|
652
|
844
|
864
|
3,261
|
10,372
|
5. Taxes and other payables to the State Budget
|
10,873
|
15,100
|
25,405
|
66,101
|
58,495
|
6. Payables to employees
|
38,534
|
46,535
|
108,452
|
243,951
|
259,886
|
7. Short-term accrued expenses
|
154,059
|
209,525
|
396,281
|
280,272
|
151,117
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,261
|
3,072
|
1,229
|
324
|
2,199
|
11. Other short-term payables
|
129,485
|
137,566
|
166,106
|
176,996
|
21,735
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
22,750
|
30,537
|
32,895
|
41,496
|
76,429
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
38,671
|
39,048
|
2,311
|
1,993
|
16,297
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
36,438
|
36,816
|
2,311
|
1,993
|
612
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,233
|
2,233
|
0
|
0
|
15,319
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
366
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
967,790
|
1,006,566
|
1,139,297
|
1,245,628
|
1,605,876
|
I. ShareHolder's equity
|
967,790
|
1,006,566
|
1,139,297
|
1,245,628
|
1,605,876
|
1. Owner's investment capital
|
320,889
|
320,889
|
417,146
|
417,146
|
417,146
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-20
|
-20
|
-20
|
-20
|
-20
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
256
|
247
|
0
|
0
|
0
|
8. Investment and development funds
|
203,462
|
203,462
|
203,462
|
203,462
|
214,070
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
19,755
|
20,756
|
20,188
|
20,062
|
21,975
|
11. After tax undistributed profit
|
423,448
|
461,233
|
498,520
|
604,977
|
901,389
|
- After tax undistributed profit accumulated to the end of prior period
|
313,172
|
351,424
|
330,178
|
391,225
|
520,001
|
- Profit after tax undistributed this period
|
110,276
|
109,808
|
168,342
|
213,752
|
381,388
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
51,316
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,839,713
|
1,889,685
|
2,756,471
|
2,945,608
|
2,495,778
|