ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,522,565
|
3,225,983
|
4,404,612
|
3,724,543
|
4,076,837
|
I. Cash and cash equivalents
|
609,935
|
522,289
|
376,254
|
495,082
|
691,247
|
1. Cash
|
248,205
|
210,889
|
218,623
|
313,779
|
444,212
|
2. Cash equivalents
|
361,730
|
311,400
|
157,631
|
181,303
|
247,035
|
II. Short-term financial investments
|
446,463
|
444,600
|
275,225
|
26,954
|
120,558
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
446,463
|
444,600
|
275,225
|
26,954
|
120,558
|
III. Short-term receivables
|
1,442,416
|
1,300,267
|
1,761,458
|
1,836,259
|
1,582,298
|
1. Short-term receivables of customers
|
1,092,708
|
978,061
|
1,458,852
|
1,661,222
|
1,464,213
|
2. Prepayments to suppliers
|
251,594
|
273,215
|
237,926
|
128,924
|
109,062
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
61,000
|
42,000
|
54,000
|
41,200
|
8,000
|
6. Other short-term receivables
|
37,114
|
9,530
|
11,218
|
6,918
|
4,675
|
7. Provision for doubtful short-term receivables
|
0
|
-2,539
|
-539
|
-2,005
|
-3,652
|
IV. Inventories
|
914,917
|
744,922
|
1,702,913
|
1,153,538
|
1,494,577
|
1. Inventories
|
915,788
|
746,824
|
1,705,629
|
1,169,218
|
1,513,807
|
2. Provision for decline in value of inventories
|
-872
|
-1,903
|
-2,716
|
-15,680
|
-19,230
|
V. Other current assets
|
108,834
|
213,906
|
288,762
|
212,710
|
188,158
|
1. Short-term prepaid expenses
|
958
|
815
|
1,195
|
1,297
|
1,424
|
2. Deductible VAT
|
107,460
|
179,277
|
227,769
|
210,502
|
186,145
|
3. Taxes and the State Receivables
|
415
|
33,814
|
59,798
|
912
|
588
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,213,624
|
1,257,720
|
1,286,449
|
1,236,094
|
1,213,455
|
I. Long-term receivables
|
48,220
|
48,280
|
50,859
|
74,957
|
72,769
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
48,220
|
48,280
|
50,859
|
74,957
|
72,769
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
563,910
|
618,913
|
743,911
|
666,519
|
597,405
|
1. Tangible fixed assets
|
561,399
|
617,596
|
743,325
|
666,415
|
596,688
|
- Cost
|
1,732,663
|
1,876,387
|
2,071,129
|
2,048,121
|
2,033,372
|
- Accumulated depreciation
|
-1,171,264
|
-1,258,791
|
-1,327,804
|
-1,381,706
|
-1,436,684
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,512
|
1,317
|
586
|
104
|
717
|
- Cost
|
12,226
|
13,837
|
14,620
|
13,662
|
14,306
|
- Accumulated depreciation
|
-9,715
|
-12,520
|
-14,034
|
-13,558
|
-13,589
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
66,559
|
63,322
|
277
|
277
|
8,185
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
66,559
|
63,322
|
277
|
277
|
8,185
|
IV. Long-term financial investments
|
495,822
|
481,025
|
447,417
|
457,544
|
503,041
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
454,722
|
440,178
|
406,570
|
416,135
|
468,333
|
3. Other investments in equity instruments
|
49,461
|
49,209
|
49,209
|
49,670
|
49,670
|
4. Provision for diminution in value of financial long-term investments
|
-8,362
|
-8,362
|
-8,362
|
-8,362
|
-15,062
|
5. Investments holding until maturity
|
0
|
0
|
0
|
100
|
100
|
V. Total other long-term assets
|
39,113
|
46,180
|
43,985
|
36,798
|
32,054
|
1. Long-term prepaid expenses
|
39,113
|
46,180
|
43,985
|
36,798
|
32,054
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
4,736,189
|
4,483,704
|
5,691,061
|
4,960,638
|
5,290,293
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,823,291
|
2,600,510
|
3,730,873
|
2,957,499
|
3,112,119
|
I. Current liabilities
|
2,788,497
|
2,571,686
|
3,687,539
|
2,920,113
|
3,076,048
|
1. Borrowings and short-term financial leased liabilities
|
9,999
|
70,245
|
13,371
|
6,105
|
6,388
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,454,500
|
1,369,986
|
2,480,780
|
1,739,601
|
1,860,109
|
4. Advances from customers
|
141,406
|
142,165
|
176,828
|
190,079
|
202,863
|
5. Taxes and other payables to the State Budget
|
19,324
|
13,642
|
20,090
|
19,045
|
24,786
|
6. Payables to employees
|
504,233
|
375,322
|
402,711
|
375,566
|
427,775
|
7. Short-term accrued expenses
|
32,532
|
43,479
|
38,795
|
38,805
|
26,940
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
6,815
|
6,627
|
3,058
|
1,151
|
1,097
|
11. Other short-term payables
|
143,607
|
75,101
|
82,390
|
62,113
|
55,319
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
476,082
|
475,118
|
469,516
|
487,647
|
470,771
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
34,794
|
28,824
|
43,334
|
37,387
|
36,071
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
100
|
100
|
2,660
|
2,660
|
7,430
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
17,798
|
12,210
|
6,388
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
30,255
|
26,949
|
22,877
|
22,517
|
22,253
|
11. Long-term unrealized revenue
|
4,439
|
1,776
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,912,897
|
1,883,193
|
1,960,188
|
2,003,139
|
2,178,173
|
I. ShareHolder's equity
|
1,912,897
|
1,883,193
|
1,960,188
|
2,003,139
|
2,178,173
|
1. Owner's investment capital
|
441,000
|
441,000
|
441,000
|
441,000
|
441,000
|
2. Share capital surplus
|
24,470
|
24,470
|
24,470
|
24,470
|
24,470
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,694
|
1,694
|
1,694
|
1,694
|
1,694
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
718,585
|
719,360
|
737,736
|
764,370
|
793,700
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
622,410
|
589,289
|
645,340
|
662,182
|
797,454
|
- After tax undistributed profit accumulated to the end of prior period
|
555,442
|
534,208
|
511,471
|
509,063
|
525,571
|
- Profit after tax undistributed this period
|
66,967
|
55,081
|
133,870
|
153,119
|
271,883
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
104,739
|
107,380
|
109,947
|
109,422
|
119,855
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
4,736,189
|
4,483,704
|
5,691,061
|
4,960,638
|
5,290,293
|