Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 341,322 381,641 335,512 357,654 413,918
2. Deductions of revenue 0
3. Net revenues (1)-(2) 341,322 381,641 335,512 357,654 413,918
4. Cost of goods sold 289,850 327,628 282,843 298,215 346,583
5. Gross profit (3)-(4) 51,472 54,013 52,669 59,439 67,336
6. Revenue of financial operations 524 649 642 927 856
7. Financial expense 199 413 92 170 41
-In which: Loan interest expenses 122
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,778 9,354 9,758 11,636 13,999
10. Enterprise administration expenses 22,172 21,764 21,200 25,404 29,279
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,847 23,130 22,261 23,156 24,873
12. Other income 255 105 0 0 43
13. Other expenses 0 52 100 231 1,199
14. Other profit (12)-(13) 255 54 -100 -231 -1,156
15. Total accounting profit before tax (11)+(14) 22,102 23,183 22,161 22,925 23,717
16. Costs of current corporate income tax 4,491 4,713 4,747 4,664 6,149
17. Costs of deferred corporate income tax 0 -26 26 -55
18. Costs of corporate income tax (16)+(17) 4,491 4,713 4,720 4,691 6,093
19. Profit after corporate income tax (15)-(18) 17,611 18,470 17,440 18,234 17,624
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,611 18,470 17,440 18,234 17,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)