Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,785,086 1,660,917 1,714,140 2,378,471 2,151,620
2. Deductions of revenue 17,874 16,582 12,939 13,120 12,918
3. Net revenues (1)-(2) 1,767,212 1,644,335 1,701,201 2,365,352 2,138,702
4. Cost of goods sold 1,690,492 1,557,988 1,631,933 2,280,633 2,040,311
5. Gross profit (3)-(4) 76,719 86,347 69,268 84,718 98,391
6. Revenue of financial operations 2,904 3,518 5,924 5,840 20,359
7. Financial expense 3,551 4,373 8,654 15,940 18,239
-In which: Loan interest expenses 3,534 4,366 8,651 15,931 18,238
8. Profit or loss from joint ventures, associated companies 19,348 28,671 15,321 26,716 45,591
9. Cost of sales 15,133 11,465 22,995 28,363 28,789
10. Enterprise administration expenses 5,776 13,526 6,348 7,731 8,313
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 74,511 89,172 52,517 65,240 109,000
12. Other income 672 785 277 374 438
13. Other expenses 154 228 17 62 505
14. Other profit (12)-(13) 518 557 260 312 -67
15. Total accounting profit before tax (11)+(14) 75,029 89,729 52,776 65,553 108,933
16. Costs of current corporate income tax 11,264 12,267 7,493 7,781 12,687
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11,264 12,267 7,493 7,781 12,687
19. Profit after corporate income tax (15)-(18) 63,765 77,463 45,283 57,772 96,246
20. Interest after tax of shareholders who not control 6 5 6 7 7
21. Profit after tax of parent company shareholders (19)-(20) 63,759 77,457 45,277 57,765 96,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)