Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 129,693 170,785 294,227 177,369 245,823
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 129,693 170,785 294,227 177,369 245,823
4. Cost of goods sold 100,523 138,714 247,639 143,528 199,261
5. Gross profit (3)-(4) 29,169 32,070 46,588 33,841 46,561
6. Revenue of financial operations 9,808 2,971 5,088 2,923 10,550
7. Financial expense 62 75 198 224 1,100
-In which: Loan interest expenses 62 50 0 224 251
8. Profit or loss from joint ventures, associated companies -4,819 2,000 2,171 1,082 -6,356
9. Cost of sales 0 0 0
10. Enterprise administration expenses 18,671 21,488 34,191 26,657 30,518
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,425 15,477 19,458 10,965 19,136
12. Other income 289 281 541 86 541
13. Other expenses 431 889 419 183 373
14. Other profit (12)-(13) -141 -607 121 -97 168
15. Total accounting profit before tax (11)+(14) 15,284 14,870 19,579 10,868 19,304
16. Costs of current corporate income tax 2,463 2,763 3,553 2,119 3,383
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,463 2,763 3,553 2,119 3,383
19. Profit after corporate income tax (15)-(18) 12,821 12,108 16,026 8,749 15,920
20. Interest after tax of shareholders who not control 1,571 2,442 2,866 2,270 3,757
21. Profit after tax of parent company shareholders (19)-(20) 11,251 9,665 13,160 6,479 12,163
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)