Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 294,227 177,369 245,823 248,636 437,383
2. Deductions of revenue 0 0 268
3. Net revenues (1)-(2) 294,227 177,369 245,823 248,636 437,116
4. Cost of goods sold 247,639 143,528 199,261 203,771 372,509
5. Gross profit (3)-(4) 46,588 33,841 46,561 44,865 64,607
6. Revenue of financial operations 5,088 2,923 10,550 3,518 5,648
7. Financial expense 198 224 1,100 139 108
-In which: Loan interest expenses 0 224 251 139 73
8. Profit or loss from joint ventures, associated companies 2,171 1,082 -6,356 791 3,031
9. Cost of sales 0 0
10. Enterprise administration expenses 34,191 26,657 30,518 28,252 56,623
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,458 10,965 19,136 20,782 16,555
12. Other income 541 86 541 501 1,774
13. Other expenses 419 183 373 351 1,920
14. Other profit (12)-(13) 121 -97 168 150 -146
15. Total accounting profit before tax (11)+(14) 19,579 10,868 19,304 20,932 16,409
16. Costs of current corporate income tax 3,553 2,119 3,383 4,137 2,691
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,553 2,119 3,383 4,137 2,691
19. Profit after corporate income tax (15)-(18) 16,026 8,749 15,920 16,795 13,717
20. Interest after tax of shareholders who not control 2,866 2,270 3,757 3,452 2,659
21. Profit after tax of parent company shareholders (19)-(20) 13,160 6,479 12,163 13,344 11,058
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)