Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 170,785 294,227 177,369 245,823 248,636
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 170,785 294,227 177,369 245,823 248,636
4. Cost of goods sold 138,714 247,639 143,528 199,261 203,771
5. Gross profit (3)-(4) 32,070 46,588 33,841 46,561 44,865
6. Revenue of financial operations 2,971 5,088 2,923 10,550 3,518
7. Financial expense 75 198 224 1,100 139
-In which: Loan interest expenses 50 0 224 251 139
8. Profit or loss from joint ventures, associated companies 2,000 2,171 1,082 -6,356 791
9. Cost of sales 0 0 0
10. Enterprise administration expenses 21,488 34,191 26,657 30,518 28,252
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,477 19,458 10,965 19,136 20,782
12. Other income 281 541 86 541 501
13. Other expenses 889 419 183 373 351
14. Other profit (12)-(13) -607 121 -97 168 150
15. Total accounting profit before tax (11)+(14) 14,870 19,579 10,868 19,304 20,932
16. Costs of current corporate income tax 2,763 3,553 2,119 3,383 4,137
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,763 3,553 2,119 3,383 4,137
19. Profit after corporate income tax (15)-(18) 12,108 16,026 8,749 15,920 16,795
20. Interest after tax of shareholders who not control 2,442 2,866 2,270 3,757 3,452
21. Profit after tax of parent company shareholders (19)-(20) 9,665 13,160 6,479 12,163 13,344
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)