Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 248,636 437,383 357,180 324,738 339,918
2. Deductions of revenue 268
3. Net revenues (1)-(2) 248,636 437,116 357,180 324,738 339,918
4. Cost of goods sold 203,771 372,509 294,270 264,071 278,847
5. Gross profit (3)-(4) 44,865 64,607 62,910 60,666 61,070
6. Revenue of financial operations 3,518 5,648 4,274 13,829 4,390
7. Financial expense 139 108 208 295 345
-In which: Loan interest expenses 139 73 198 295 345
8. Profit or loss from joint ventures, associated companies 791 3,031 1,865 -6,113 2,563
9. Cost of sales
10. Enterprise administration expenses 28,252 56,623 42,364 37,051 51,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,782 16,555 26,477 31,037 16,633
12. Other income 501 1,774 80 610 491
13. Other expenses 351 1,920 798 864 467
14. Other profit (12)-(13) 150 -146 -718 -253 24
15. Total accounting profit before tax (11)+(14) 20,932 16,409 25,759 30,783 16,656
16. Costs of current corporate income tax 4,137 2,691 4,773 5,182 2,869
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,137 2,691 4,773 5,182 2,869
19. Profit after corporate income tax (15)-(18) 16,795 13,717 20,986 25,602 13,788
20. Interest after tax of shareholders who not control 3,452 2,659 5,673 4,529 3,915
21. Profit after tax of parent company shareholders (19)-(20) 13,344 11,058 15,313 21,073 9,873
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)