Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 177,369 245,823 248,636 437,383 357,180
2. Deductions of revenue 0 268
3. Net revenues (1)-(2) 177,369 245,823 248,636 437,116 357,180
4. Cost of goods sold 143,528 199,261 203,771 372,509 294,270
5. Gross profit (3)-(4) 33,841 46,561 44,865 64,607 62,910
6. Revenue of financial operations 2,923 10,550 3,518 5,648 4,274
7. Financial expense 224 1,100 139 108 208
-In which: Loan interest expenses 224 251 139 73 198
8. Profit or loss from joint ventures, associated companies 1,082 -6,356 791 3,031 1,865
9. Cost of sales 0
10. Enterprise administration expenses 26,657 30,518 28,252 56,623 42,364
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,965 19,136 20,782 16,555 26,477
12. Other income 86 541 501 1,774 80
13. Other expenses 183 373 351 1,920 798
14. Other profit (12)-(13) -97 168 150 -146 -718
15. Total accounting profit before tax (11)+(14) 10,868 19,304 20,932 16,409 25,759
16. Costs of current corporate income tax 2,119 3,383 4,137 2,691 4,773
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,119 3,383 4,137 2,691 4,773
19. Profit after corporate income tax (15)-(18) 8,749 15,920 16,795 13,717 20,986
20. Interest after tax of shareholders who not control 2,270 3,757 3,452 2,659 5,673
21. Profit after tax of parent company shareholders (19)-(20) 6,479 12,163 13,344 11,058 15,313
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)