ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
159,779
|
328,549
|
318,794
|
357,285
|
294,362
|
I. Cash and cash equivalents
|
10,444
|
10,212
|
145
|
189
|
687
|
1. Cash
|
10,444
|
10,212
|
145
|
189
|
687
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
3,000
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
3,000
|
0
|
0
|
0
|
III. Short-term receivables
|
13,911
|
8,050
|
15,876
|
146,527
|
84,292
|
1. Short-term receivables of customers
|
13,225
|
7,113
|
15,711
|
6,756
|
9,101
|
2. Prepayments to suppliers
|
626
|
810
|
143
|
12,271
|
14,390
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
60
|
127
|
22
|
127,500
|
60,800
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
134,054
|
305,222
|
301,990
|
210,419
|
208,885
|
1. Inventories
|
134,336
|
305,222
|
302,549
|
210,419
|
208,885
|
2. Provision for decline in value of inventories
|
-282
|
0
|
-560
|
0
|
0
|
V. Other current assets
|
1,369
|
2,065
|
783
|
151
|
498
|
1. Short-term prepaid expenses
|
100
|
101
|
73
|
28
|
303
|
2. Deductible VAT
|
1,269
|
1,964
|
710
|
123
|
195
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
73,297
|
68,690
|
61,825
|
55,159
|
199,749
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
72,918
|
68,445
|
61,616
|
54,944
|
199,238
|
1. Tangible fixed assets
|
55,960
|
51,541
|
44,765
|
38,144
|
32,477
|
- Cost
|
68,474
|
70,615
|
70,680
|
70,891
|
71,906
|
- Accumulated depreciation
|
-12,514
|
-19,074
|
-25,915
|
-32,747
|
-39,428
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,957
|
16,904
|
16,850
|
16,800
|
166,760
|
- Cost
|
17,055
|
17,055
|
17,055
|
17,055
|
167,055
|
- Accumulated depreciation
|
-98
|
-152
|
-205
|
-255
|
-295
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
183
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
183
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
379
|
245
|
209
|
214
|
328
|
1. Long-term prepaid expenses
|
379
|
245
|
209
|
214
|
328
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
233,076
|
397,239
|
380,618
|
412,444
|
494,111
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
68,893
|
73,081
|
48,163
|
78,361
|
135,625
|
I. Current liabilities
|
61,531
|
68,325
|
44,378
|
75,370
|
135,063
|
1. Borrowings and short-term financial leased liabilities
|
55,521
|
65,373
|
37,877
|
65,244
|
131,262
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,544
|
1,346
|
4,080
|
2,630
|
2,225
|
4. Advances from customers
|
1,349
|
474
|
334
|
6,248
|
106
|
5. Taxes and other payables to the State Budget
|
286
|
553
|
1,254
|
419
|
561
|
6. Payables to employees
|
392
|
457
|
337
|
286
|
249
|
7. Short-term accrued expenses
|
107
|
85
|
479
|
503
|
654
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
331
|
36
|
18
|
40
|
7
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,362
|
4,757
|
3,785
|
2,991
|
562
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
7,362
|
4,757
|
3,785
|
2,991
|
562
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
164,183
|
324,158
|
332,456
|
334,083
|
358,486
|
I. ShareHolder's equity
|
164,183
|
324,158
|
332,456
|
334,083
|
358,486
|
1. Owner's investment capital
|
158,400
|
316,400
|
331,400
|
331,400
|
331,400
|
2. Share capital surplus
|
-187
|
-330
|
-418
|
-418
|
-418
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,970
|
8,088
|
1,474
|
3,101
|
4,888
|
- After tax undistributed profit accumulated to the end of prior period
|
5,142
|
5,970
|
43
|
1,474
|
3,380
|
- Profit after tax undistributed this period
|
828
|
2,118
|
1,431
|
1,627
|
1,508
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
22,616
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
233,076
|
397,239
|
380,618
|
412,444
|
494,111
|