Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 55,350 51,837 50,441 68,600 60,792
2. Deductions of revenue
3. Net revenues (1)-(2) 55,350 51,837 50,441 68,600 60,792
4. Cost of goods sold 53,011 53,080 52,584 68,808 57,297
5. Gross profit (3)-(4) 2,339 -1,243 -2,143 -208 3,494
6. Revenue of financial operations 367 355 345 243 133
7. Financial expense 155 67 9 14 343
-In which: Loan interest expenses 155 67 9 14 343
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,646 1,364 884 888 1,025
10. Enterprise administration expenses 2,787 2,843 3,031 3,282 3,568
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,883 -5,162 -5,722 -4,149 -1,308
12. Other income 44 33
13. Other expenses 80 352 199 1,746 1,478
14. Other profit (12)-(13) -80 -352 -155 -1,746 -1,445
15. Total accounting profit before tax (11)+(14) -1,963 -5,514 -5,877 -5,895 -2,753
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax 116 77 40 491 265
18. Costs of corporate income tax (16)+(17) 116 77 40 491 265
19. Profit after corporate income tax (15)-(18) -2,078 -5,592 -5,918 -6,386 -3,018
20. Interest after tax of shareholders who not control -2 -3 -1 -23 -12
21. Profit after tax of parent company shareholders (19)-(20) -2,076 -5,588 -5,916 -6,363 -3,006
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0