Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 48,921 55,350 51,837 50,441 68,600
2. Deductions of revenue 0
3. Net revenues (1)-(2) 48,921 55,350 51,837 50,441 68,600
4. Cost of goods sold 47,223 53,011 53,080 52,584 68,808
5. Gross profit (3)-(4) 1,697 2,339 -1,243 -2,143 -208
6. Revenue of financial operations 382 367 355 345 243
7. Financial expense 407 155 67 9 14
-In which: Loan interest expenses 407 155 67 9 14
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,416 1,646 1,364 884 888
10. Enterprise administration expenses 2,669 2,787 2,843 3,031 3,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,413 -1,883 -5,162 -5,722 -4,149
12. Other income 0 44
13. Other expenses 100 80 352 199 1,746
14. Other profit (12)-(13) -100 -80 -352 -155 -1,746
15. Total accounting profit before tax (11)+(14) -2,513 -1,963 -5,514 -5,877 -5,895
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 7 116 77 40 491
18. Costs of corporate income tax (16)+(17) 7 116 77 40 491
19. Profit after corporate income tax (15)-(18) -2,520 -2,078 -5,592 -5,918 -6,386
20. Interest after tax of shareholders who not control -1 -2 -3 -1 -23
21. Profit after tax of parent company shareholders (19)-(20) -2,518 -2,076 -5,588 -5,916 -6,363
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)