Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 277,662 288,949 214,731 240,434 247,288
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 277,662 288,949 214,731 240,434 247,288
4. Cost of goods sold 231,752 249,871 174,784 188,114 204,210
5. Gross profit (3)-(4) 45,910 39,077 39,947 52,320 43,078
6. Revenue of financial operations 1,615 1,269 1,607 1,823 1,334
7. Financial expense 1,090 -1,526 1,055 1,203 1,052
-In which: Loan interest expenses 687 806 981 1,873 921
8. Profit or loss from joint ventures, associated companies 219 453 605 -4,509 -2,701
9. Cost of sales 26,148 18,751 23,771 26,163 21,119
10. Enterprise administration expenses 10,087 14,150 9,779 9,917 10,386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,419 9,424 7,555 12,352 9,153
12. Other income 604 1,895 301 512 223
13. Other expenses 0 773 4 323 1,041
14. Other profit (12)-(13) 604 1,122 297 189 -819
15. Total accounting profit before tax (11)+(14) 11,023 10,546 7,852 12,541 8,335
16. Costs of current corporate income tax 1,121 1,558 751 1,882 1,016
17. Costs of deferred corporate income tax -49 -22 -154 -201 30
18. Costs of corporate income tax (16)+(17) 1,072 1,536 596 1,682 1,046
19. Profit after corporate income tax (15)-(18) 9,951 9,011 7,256 10,859 7,289
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,951 9,011 7,256 10,859 7,289
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0