Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 335,499 251,204 291,428 277,662 288,949
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 335,499 251,204 291,428 277,662 288,949
4. Cost of goods sold 296,285 204,475 238,947 231,752 249,871
5. Gross profit (3)-(4) 39,214 46,729 52,481 45,910 39,077
6. Revenue of financial operations 985 326 1,900 1,615 1,269
7. Financial expense 517 1,347 1,003 1,090 -1,526
-In which: Loan interest expenses 469 1,276 972 687 806
8. Profit or loss from joint ventures, associated companies -3,625 -2,893 -1,647 219 453
9. Cost of sales 30,952 29,723 28,674 26,148 18,751
10. Enterprise administration expenses 12,324 11,410 11,641 10,087 14,150
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,219 1,682 11,415 10,419 9,424
12. Other income 707 26 854 604 1,895
13. Other expenses 7,134 316 391 0 773
14. Other profit (12)-(13) -6,427 -290 463 604 1,122
15. Total accounting profit before tax (11)+(14) -13,645 1,391 11,878 11,023 10,546
16. Costs of current corporate income tax 1,153 537 984 1,121 1,558
17. Costs of deferred corporate income tax 794 535 250 -49 -22
18. Costs of corporate income tax (16)+(17) 1,948 1,072 1,235 1,072 1,536
19. Profit after corporate income tax (15)-(18) -15,593 320 10,644 9,951 9,011
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,593 320 10,644 9,951 9,011
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)