Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 251,204 291,428 277,662 288,949 214,731
2. Deductions of revenue 0
3. Net revenues (1)-(2) 251,204 291,428 277,662 288,949 214,731
4. Cost of goods sold 204,475 238,947 231,752 249,871 174,784
5. Gross profit (3)-(4) 46,729 52,481 45,910 39,077 39,947
6. Revenue of financial operations 326 1,900 1,615 1,269 1,607
7. Financial expense 1,347 1,003 1,090 -1,526 1,055
-In which: Loan interest expenses 1,276 972 687 806 981
8. Profit or loss from joint ventures, associated companies -2,893 -1,647 219 453 605
9. Cost of sales 29,723 28,674 26,148 18,751 23,771
10. Enterprise administration expenses 11,410 11,641 10,087 14,150 9,779
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,682 11,415 10,419 9,424 7,555
12. Other income 26 854 604 1,895 301
13. Other expenses 316 391 0 773 4
14. Other profit (12)-(13) -290 463 604 1,122 297
15. Total accounting profit before tax (11)+(14) 1,391 11,878 11,023 10,546 7,852
16. Costs of current corporate income tax 537 984 1,121 1,558 751
17. Costs of deferred corporate income tax 535 250 -49 -22 -154
18. Costs of corporate income tax (16)+(17) 1,072 1,235 1,072 1,536 596
19. Profit after corporate income tax (15)-(18) 320 10,644 9,951 9,011 7,256
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 320 10,644 9,951 9,011 7,256
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0