Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 26,714 22,220 19,625 17,194 26,290
2. Deductions of revenue 0 23 17 27
3. Net revenues (1)-(2) 26,713 22,197 19,625 17,177 26,263
4. Cost of goods sold 22,943 17,622 13,880 11,968 21,779
5. Gross profit (3)-(4) 3,770 4,576 5,745 5,209 4,484
6. Revenue of financial operations 8 1 4 801 11
7. Financial expense 112 5 1 0 15
-In which: Loan interest expenses 110 1 1 0 15
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11 8 68 49 162
10. Enterprise administration expenses 3,554 2,380 4,849 4,127 3,811
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 100 2,183 830 1,835 506
12. Other income 36 124 10 51
13. Other expenses 3 137 720 1,365 359
14. Other profit (12)-(13) 33 -13 -710 -1,315 -359
15. Total accounting profit before tax (11)+(14) 133 2,171 121 520 148
16. Costs of current corporate income tax 19 304 37 209 101
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 19 304 37 209 101
19. Profit after corporate income tax (15)-(18) 114 1,866 83 311 46
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 114 1,866 83 311 46
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)