Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 22,220 19,625 17,194 26,290 74,558
2. Deductions of revenue 23 17 27 0
3. Net revenues (1)-(2) 22,197 19,625 17,177 26,263 74,557
4. Cost of goods sold 17,622 13,880 11,968 21,779 66,852
5. Gross profit (3)-(4) 4,576 5,745 5,209 4,484 7,705
6. Revenue of financial operations 1 4 801 11 23
7. Financial expense 5 1 0 15 3,021
-In which: Loan interest expenses 1 1 0 15 2,924
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8 68 49 162 15
10. Enterprise administration expenses 2,380 4,849 4,127 3,811 4,384
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,183 830 1,835 506 308
12. Other income 124 10 51 329
13. Other expenses 137 720 1,365 359 156
14. Other profit (12)-(13) -13 -710 -1,315 -359 173
15. Total accounting profit before tax (11)+(14) 2,171 121 520 148 481
16. Costs of current corporate income tax 304 37 209 101 127
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 304 37 209 101 127
19. Profit after corporate income tax (15)-(18) 1,866 83 311 46 354
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,866 83 311 46 354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)