Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,982,368 1,948,847 1,691,013 1,599,982 1,899,156
2. Deductions of revenue 842 2,458 5,176 224 713
3. Net revenues (1)-(2) 1,981,526 1,946,389 1,685,837 1,599,758 1,898,443
4. Cost of goods sold 1,656,085 1,643,378 1,393,237 1,351,944 1,565,108
5. Gross profit (3)-(4) 325,441 303,011 292,600 247,815 333,335
6. Revenue of financial operations 146,088 155,923 155,869 185,512 203,069
7. Financial expense 14,896 9,683 10,272 7,678 8,781
-In which: Loan interest expenses 12,451 6,653 9,140 5,614 6,697
8. Profit or loss from joint ventures, associated companies 181,427 389,563 173,713 297,838 147,072
9. Cost of sales 84,126 63,768 36,054 44,697 46,200
10. Enterprise administration expenses 242,137 259,058 276,740 276,125 273,976
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 311,796 515,988 299,116 402,665 354,518
12. Other income 10,311 6,109 8,951 14,572 17,998
13. Other expenses 5,325 6,173 4,771 13,980 5,595
14. Other profit (12)-(13) 4,986 -64 4,181 592 12,403
15. Total accounting profit before tax (11)+(14) 316,782 515,924 303,297 403,257 366,922
16. Costs of current corporate income tax 25,587 26,986 34,687 21,082 47,200
17. Costs of deferred corporate income tax 1,803 -573 1,873 -505 -7,667
18. Costs of corporate income tax (16)+(17) 27,390 26,413 36,560 20,577 39,533
19. Profit after corporate income tax (15)-(18) 289,392 489,511 266,737 382,680 327,389
20. Interest after tax of shareholders who not control 10,904 10,050 -16,193 37 5,817
21. Profit after tax of parent company shareholders (19)-(20) 278,488 479,461 282,930 382,642 321,571
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)