Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,848,137 1,982,368 1,948,847 1,691,013 1,599,982
2. Deductions of revenue 848 842 2,458 5,176 224
3. Net revenues (1)-(2) 1,847,289 1,981,526 1,946,389 1,685,837 1,599,758
4. Cost of goods sold 1,539,749 1,656,085 1,643,378 1,393,237 1,351,944
5. Gross profit (3)-(4) 307,541 325,441 303,011 292,600 247,815
6. Revenue of financial operations 232,754 146,088 155,923 155,869 185,512
7. Financial expense 8,525 14,896 9,683 10,272 7,678
-In which: Loan interest expenses 6,165 12,451 6,653 9,140 5,614
8. Profit or loss from joint ventures, associated companies 149,227 181,427 389,563 173,713 297,838
9. Cost of sales 83,850 84,126 63,768 36,054 44,697
10. Enterprise administration expenses 251,148 242,137 259,058 276,740 276,125
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 345,998 311,796 515,988 299,116 402,665
12. Other income 21,621 10,311 6,109 8,951 14,572
13. Other expenses 9,966 5,325 6,173 4,771 13,980
14. Other profit (12)-(13) 11,654 4,986 -64 4,181 592
15. Total accounting profit before tax (11)+(14) 357,652 316,782 515,924 303,297 403,257
16. Costs of current corporate income tax 36,212 25,587 26,986 34,687 21,082
17. Costs of deferred corporate income tax 4,271 1,803 -573 1,873 -505
18. Costs of corporate income tax (16)+(17) 40,483 27,390 26,413 36,560 20,577
19. Profit after corporate income tax (15)-(18) 317,170 289,392 489,511 266,737 382,680
20. Interest after tax of shareholders who not control 9,045 10,904 10,050 -16,193 37
21. Profit after tax of parent company shareholders (19)-(20) 308,125 278,488 479,461 282,930 382,642
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)