Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 71,921 136,870 177,921 106,219 223,913
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 71,921 136,870 177,921 106,219 223,913
4. Cost of goods sold 68,160 130,430 178,401 103,553 214,936
5. Gross profit (3)-(4) 3,761 6,440 -480 2,666 8,977
6. Revenue of financial operations 77,890 10,177 1,078 13,820 22,528
7. Financial expense 9 37 2 1 3
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -70,054 8,426 6,282 -5,248 -17,928
9. Cost of sales 2,585 2,128 1,485 1,651 1,134
10. Enterprise administration expenses 10,322 9,031 6,745 10,432 7,231
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,318 13,848 -1,352 -846 5,209
12. Other income 1 1,960 0 234 0
13. Other expenses 1 0 115 416 0
14. Other profit (12)-(13) 0 1,959 -115 -181 0
15. Total accounting profit before tax (11)+(14) -1,319 15,808 -1,468 -1,028 5,209
16. Costs of current corporate income tax 0 315 745
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 315 745
19. Profit after corporate income tax (15)-(18) -1,319 15,808 -1,468 -1,343 4,464
20. Interest after tax of shareholders who not control -19 -7 -23 50 -22
21. Profit after tax of parent company shareholders (19)-(20) -1,300 15,815 -1,445 -1,393 4,486
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)