Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 75,415 71,921 136,870 177,921 106,219
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 75,415 71,921 136,870 177,921 106,219
4. Cost of goods sold 67,676 68,160 130,430 178,401 103,553
5. Gross profit (3)-(4) 7,739 3,761 6,440 -480 2,666
6. Revenue of financial operations 5,432 77,890 10,177 1,078 13,820
7. Financial expense 66 9 37 2 1
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 6,917 -70,054 8,426 6,282 -5,248
9. Cost of sales 1,879 2,585 2,128 1,485 1,651
10. Enterprise administration expenses 7,590 10,322 9,031 6,745 10,432
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,552 -1,318 13,848 -1,352 -846
12. Other income 439 1 1,960 0 234
13. Other expenses 63 1 0 115 416
14. Other profit (12)-(13) 376 0 1,959 -115 -181
15. Total accounting profit before tax (11)+(14) 10,928 -1,319 15,808 -1,468 -1,028
16. Costs of current corporate income tax 176 0 315
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 176 0 315
19. Profit after corporate income tax (15)-(18) 10,751 -1,319 15,808 -1,468 -1,343
20. Interest after tax of shareholders who not control 0 -19 -7 -23 50
21. Profit after tax of parent company shareholders (19)-(20) 10,751 -1,300 15,815 -1,445 -1,393
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)