Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 136,870 177,921 106,219 223,913 177,088
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 136,870 177,921 106,219 223,913 177,088
4. Cost of goods sold 130,430 178,401 103,553 214,936 166,650
5. Gross profit (3)-(4) 6,440 -480 2,666 8,977 10,438
6. Revenue of financial operations 10,177 1,078 13,820 22,528 -18,823
7. Financial expense 37 2 1 3 107
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 8,426 6,282 -5,248 -17,928 26,783
9. Cost of sales 2,128 1,485 1,651 1,134 1,751
10. Enterprise administration expenses 9,031 6,745 10,432 7,231 7,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,848 -1,352 -846 5,209 8,775
12. Other income 1,960 0 234 0 1
13. Other expenses 0 115 416 0 0
14. Other profit (12)-(13) 1,959 -115 -181 0 0
15. Total accounting profit before tax (11)+(14) 15,808 -1,468 -1,028 5,209 8,775
16. Costs of current corporate income tax 0 315 745 822
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 315 745 822
19. Profit after corporate income tax (15)-(18) 15,808 -1,468 -1,343 4,464 7,953
20. Interest after tax of shareholders who not control -7 -23 50 -22 -1
21. Profit after tax of parent company shareholders (19)-(20) 15,815 -1,445 -1,393 4,486 7,954
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0