Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 177,921 106,219 223,913 177,088 185,340
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 177,921 106,219 223,913 177,088 185,340
4. Cost of goods sold 178,401 103,553 214,936 166,650 176,018
5. Gross profit (3)-(4) -480 2,666 8,977 10,438 9,322
6. Revenue of financial operations 1,078 13,820 22,528 -18,823 11,504
7. Financial expense 2 1 3 107 545
-In which: Loan interest expenses 0 0 0 542
8. Profit or loss from joint ventures, associated companies 6,282 -5,248 -17,928 26,783 7,770
9. Cost of sales 1,485 1,651 1,134 1,751 1,569
10. Enterprise administration expenses 6,745 10,432 7,231 7,765 7,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,352 -846 5,209 8,775 19,394
12. Other income 0 234 0 1 29
13. Other expenses 115 416 0 0 18
14. Other profit (12)-(13) -115 -181 0 0 12
15. Total accounting profit before tax (11)+(14) -1,468 -1,028 5,209 8,775 19,406
16. Costs of current corporate income tax 0 315 745 822 803
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 315 745 822 803
19. Profit after corporate income tax (15)-(18) -1,468 -1,343 4,464 7,953 18,602
20. Interest after tax of shareholders who not control -23 50 -22 -1 -42
21. Profit after tax of parent company shareholders (19)-(20) -1,445 -1,393 4,486 7,954 18,644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0