ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
463,276
|
745,687
|
891,314
|
952,337
|
1,019,895
|
I. Cash and cash equivalents
|
129,883
|
100,955
|
132,429
|
102,663
|
65,394
|
1. Cash
|
23,883
|
14,359
|
19,429
|
28,463
|
13,894
|
2. Cash equivalents
|
106,000
|
86,596
|
113,000
|
74,200
|
51,500
|
II. Short-term financial investments
|
120,000
|
470,000
|
570,000
|
700,750
|
795,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
120,000
|
470,000
|
570,000
|
700,750
|
795,000
|
III. Short-term receivables
|
76,344
|
84,904
|
116,508
|
68,622
|
74,388
|
1. Short-term receivables of customers
|
84,827
|
52,274
|
124,854
|
76,731
|
87,222
|
2. Prepayments to suppliers
|
3,180
|
3,928
|
3,007
|
8,852
|
5,266
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
22,177
|
38,960
|
26,111
|
20,950
|
20,762
|
7. Provision for doubtful short-term receivables
|
-33,841
|
-10,258
|
-37,463
|
-37,911
|
-38,862
|
IV. Inventories
|
95,880
|
85,145
|
69,440
|
76,802
|
80,916
|
1. Inventories
|
95,880
|
85,145
|
69,440
|
76,802
|
80,916
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
41,168
|
4,683
|
2,936
|
3,500
|
4,198
|
1. Short-term prepaid expenses
|
1,603
|
4,022
|
2,936
|
3,461
|
4,198
|
2. Deductible VAT
|
39,565
|
655
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
5
|
0
|
40
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,138,670
|
726,621
|
567,993
|
475,057
|
371,333
|
I. Long-term receivables
|
4,182
|
4,616
|
4,610
|
2,586
|
2,566
|
1. Long-term customer's receivables
|
366
|
26,473
|
205
|
205
|
205
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
32,857
|
13,828
|
10,772
|
6,248
|
4,728
|
6. Provision for doubtful long-term receivables
|
-29,041
|
-35,685
|
-6,367
|
-3,867
|
-2,367
|
II. Fixed assets
|
871,986
|
671,934
|
530,344
|
433,895
|
330,671
|
1. Tangible fixed assets
|
870,195
|
670,143
|
528,553
|
399,755
|
297,010
|
- Cost
|
2,598,477
|
2,569,083
|
1,810,530
|
1,812,056
|
1,815,156
|
- Accumulated depreciation
|
-1,728,283
|
-1,898,940
|
-1,281,976
|
-1,412,301
|
-1,518,146
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,791
|
1,791
|
1,791
|
34,140
|
33,661
|
- Cost
|
2,191
|
2,191
|
2,191
|
34,622
|
34,795
|
- Accumulated depreciation
|
-400
|
-400
|
-400
|
-483
|
-1,134
|
III. Real Estate Investments
|
73,683
|
0
|
0
|
0
|
0
|
- Cost
|
113,358
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-39,675
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
136,051
|
1,930
|
1,450
|
5,088
|
1,450
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
136,051
|
1,930
|
1,450
|
5,088
|
1,450
|
IV. Long-term financial investments
|
39,681
|
31,004
|
8,167
|
6,383
|
9,478
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
32,605
|
23,844
|
1,749
|
0
|
0
|
3. Other investments in equity instruments
|
60,588
|
60,588
|
60,588
|
60,588
|
60,588
|
4. Provision for diminution in value of financial long-term investments
|
-53,512
|
-53,428
|
-54,170
|
-54,204
|
-51,110
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
13,088
|
17,137
|
23,423
|
27,105
|
30,531
|
1. Long-term prepaid expenses
|
1,997
|
7,124
|
13,261
|
16,937
|
20,309
|
2. Deferred income tax assets
|
11,091
|
10,013
|
10,161
|
10,168
|
10,222
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,601,946
|
1,472,308
|
1,459,307
|
1,427,394
|
1,391,228
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
498,490
|
388,603
|
162,716
|
152,683
|
109,225
|
I. Current liabilities
|
165,304
|
182,939
|
126,893
|
137,116
|
65,099
|
1. Borrowings and short-term financial leased liabilities
|
48,774
|
56,080
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
54,773
|
30,191
|
11,474
|
20,104
|
5,513
|
4. Advances from customers
|
1,526
|
832
|
2,927
|
346
|
7,818
|
5. Taxes and other payables to the State Budget
|
4,078
|
2,106
|
67,948
|
5,200
|
13,386
|
6. Payables to employees
|
17,713
|
11,255
|
13,171
|
14,552
|
14,693
|
7. Short-term accrued expenses
|
1,154
|
1,226
|
1,526
|
2,329
|
3,687
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
115
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
17,162
|
20,185
|
10,489
|
11,525
|
9,013
|
12. Provision for short term payables
|
0
|
38,643
|
7,563
|
56,342
|
0
|
13. Bonus and welfare fund
|
20,007
|
22,420
|
11,795
|
26,718
|
10,988
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
333,186
|
205,664
|
35,823
|
15,567
|
44,126
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,176
|
198
|
65
|
65
|
65
|
6. Borrowings and long-term financial leased liabilities
|
289,638
|
180,614
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
8,469
|
10,027
|
14,370
|
14,854
|
14,716
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
32,903
|
14,825
|
21,388
|
648
|
29,344
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,103,456
|
1,083,705
|
1,296,591
|
1,274,710
|
1,282,003
|
I. ShareHolder's equity
|
1,103,456
|
1,083,705
|
1,296,591
|
1,274,710
|
1,282,003
|
1. Owner's investment capital
|
684,709
|
684,709
|
684,709
|
684,709
|
684,709
|
2. Share capital surplus
|
7,572
|
10,935
|
10,935
|
10,935
|
10,935
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-23,773
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
306,357
|
306,357
|
306,357
|
306,357
|
306,357
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
128,591
|
81,703
|
294,589
|
272,708
|
280,002
|
- After tax undistributed profit accumulated to the end of prior period
|
64,538
|
71,206
|
47,044
|
185,770
|
187,096
|
- Profit after tax undistributed this period
|
64,053
|
10,497
|
247,545
|
86,938
|
92,906
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,601,946
|
1,472,308
|
1,459,307
|
1,427,394
|
1,391,228
|