Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 36,072 13,860 62,939 49,785 28,011
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 36,072 13,860 62,939 49,785 28,011
4. Cost of goods sold 30,568 19,393 38,427 42,228 27,778
5. Gross profit (3)-(4) 5,503 -5,533 24,513 7,557 234
6. Revenue of financial operations 2,615 1,376 1,148 2,544 2,083
7. Financial expense 0 40 0
-In which: Loan interest expenses 0 40 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 8,338 9,645 18,068 14,505 13,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -220 -13,841 7,593 -4,404 -11,021
12. Other income 96 73 35 34 62,919
13. Other expenses 40 441 524 2,025 51,684
14. Other profit (12)-(13) 57 -367 -489 -1,991 11,235
15. Total accounting profit before tax (11)+(14) -164 -14,209 7,104 -6,395 214
16. Costs of current corporate income tax 32 150 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 32 150 0
19. Profit after corporate income tax (15)-(18) -195 -14,359 7,104 -6,395 214
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -195 -14,359 7,104 -6,395 214
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)