Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 13,860 62,939 49,785 28,011 57
2. Deductions of revenue 0
3. Net revenues (1)-(2) 13,860 62,939 49,785 28,011 57
4. Cost of goods sold 19,393 38,427 42,228 27,778 35
5. Gross profit (3)-(4) -5,533 24,513 7,557 234 22
6. Revenue of financial operations 1,376 1,148 2,544 2,083 1,887
7. Financial expense 40 0
-In which: Loan interest expenses 40 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,645 18,068 14,505 13,337 3,876
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,841 7,593 -4,404 -11,021 -1,967
12. Other income 73 35 34 62,919
13. Other expenses 441 524 2,025 51,684 298
14. Other profit (12)-(13) -367 -489 -1,991 11,235 -298
15. Total accounting profit before tax (11)+(14) -14,209 7,104 -6,395 214 -2,265
16. Costs of current corporate income tax 150 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 150 0 0
19. Profit after corporate income tax (15)-(18) -14,359 7,104 -6,395 214 -2,265
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -14,359 7,104 -6,395 214 -2,265
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)