Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 553,537 682,760 717,163 874,156 1,109,442
2. Deductions of revenue 4,710 9,060 6,586 10,667 11,887
3. Net revenues (1)-(2) 548,827 673,700 710,578 863,488 1,097,555
4. Cost of goods sold 488,347 584,774 653,800 750,682 901,052
5. Gross profit (3)-(4) 60,480 88,925 56,778 112,806 196,503
6. Revenue of financial operations 243 95 445 511 2,480
7. Financial expense 22,614 21,466 19,489 40,359 30,031
-In which: Loan interest expenses 21,595 21,048 20,622 21,994 29,525
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,219 19,052 3,325 60,420 83,119
10. Enterprise administration expenses 5,958 6,194 3,428 12,207 26,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,932 42,309 30,982 331 59,584
12. Other income 135 48 -118 7,682 54
13. Other expenses 0 10 2 7,682 89
14. Other profit (12)-(13) 134 37 -120 0 -36
15. Total accounting profit before tax (11)+(14) 28,067 42,347 30,862 331 59,548
16. Costs of current corporate income tax 3,825 8,471 6,525 66 11,923
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,825 8,471 6,525 66 11,923
19. Profit after corporate income tax (15)-(18) 24,242 33,875 24,336 265 47,625
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,242 33,875 24,336 265 47,625
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)