Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 562,211 379,387 508,891 557,832 707,807
2. Deductions of revenue 770 422 3,603 2,512 4,316
3. Net revenues (1)-(2) 561,440 378,965 505,288 555,320 703,490
4. Cost of goods sold 517,043 368,510 458,011 482,973 633,759
5. Gross profit (3)-(4) 44,398 10,455 47,276 72,347 69,732
6. Revenue of financial operations 4,946 3 18 498 104
7. Financial expense 30,968 29,054 21,665 22,988 23,226
-In which: Loan interest expenses 30,318 25,844 22,929 22,249 21,910
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,840 6,755 1,345 7,656 1,801
10. Enterprise administration expenses 5,976 6,937 4,243 4,894 2,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,559 -32,287 20,040 37,307 42,073
12. Other income 134 212 54 761
13. Other expenses 8 0 30 3
14. Other profit (12)-(13) 126 211 25 758
15. Total accounting profit before tax (11)+(14) 8,685 -32,287 20,252 37,332 42,830
16. Costs of current corporate income tax 103 4,927 7,538
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 103 4,927 7,538
19. Profit after corporate income tax (15)-(18) 8,582 -32,287 20,252 32,404 35,292
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,582 -32,287 20,252 32,404 35,292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)