Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 707,807 379,108 553,537 682,760 717,163
2. Deductions of revenue 4,316 4,915 4,710 9,060 6,586
3. Net revenues (1)-(2) 703,490 374,193 548,827 673,700 710,578
4. Cost of goods sold 633,759 346,690 488,347 584,774 653,800
5. Gross profit (3)-(4) 69,732 27,503 60,480 88,925 56,778
6. Revenue of financial operations 104 187 243 95 445
7. Financial expense 23,226 21,726 22,614 21,466 19,489
-In which: Loan interest expenses 21,910 21,243 21,595 21,048 20,622
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,801 8,052 4,219 19,052 3,325
10. Enterprise administration expenses 2,736 6,854 5,958 6,194 3,428
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,073 -8,942 27,932 42,309 30,982
12. Other income 761 0 135 48 -118
13. Other expenses 3 46 0 10 2
14. Other profit (12)-(13) 758 -46 134 37 -120
15. Total accounting profit before tax (11)+(14) 42,830 -8,988 28,067 42,347 30,862
16. Costs of current corporate income tax 7,538 3,825 8,471 6,525
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 7,538 3,825 8,471 6,525
19. Profit after corporate income tax (15)-(18) 35,292 -8,988 24,242 33,875 24,336
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 35,292 -8,988 24,242 33,875 24,336
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)