Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 508,891 557,832 707,807 379,108 553,537
2. Deductions of revenue 3,603 2,512 4,316 4,915 4,710
3. Net revenues (1)-(2) 505,288 555,320 703,490 374,193 548,827
4. Cost of goods sold 458,011 482,973 633,759 346,690 488,347
5. Gross profit (3)-(4) 47,276 72,347 69,732 27,503 60,480
6. Revenue of financial operations 18 498 104 187 243
7. Financial expense 21,665 22,988 23,226 21,726 22,614
-In which: Loan interest expenses 22,929 22,249 21,910 21,243 21,595
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,345 7,656 1,801 8,052 4,219
10. Enterprise administration expenses 4,243 4,894 2,736 6,854 5,958
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,040 37,307 42,073 -8,942 27,932
12. Other income 212 54 761 0 135
13. Other expenses 0 30 3 46 0
14. Other profit (12)-(13) 211 25 758 -46 134
15. Total accounting profit before tax (11)+(14) 20,252 37,332 42,830 -8,988 28,067
16. Costs of current corporate income tax 4,927 7,538 3,825
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,927 7,538 3,825
19. Profit after corporate income tax (15)-(18) 20,252 32,404 35,292 -8,988 24,242
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 20,252 32,404 35,292 -8,988 24,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)