Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 682,760 717,163 874,156 1,109,442 1,376,385
2. Deductions of revenue 9,060 6,586 10,667 11,887 25,012
3. Net revenues (1)-(2) 673,700 710,578 863,488 1,097,555 1,351,374
4. Cost of goods sold 584,774 653,800 750,682 901,052 1,077,747
5. Gross profit (3)-(4) 88,925 56,778 112,806 196,503 273,627
6. Revenue of financial operations 95 445 511 2,480 2,245
7. Financial expense 21,466 19,489 40,359 30,031 32,409
-In which: Loan interest expenses 21,048 20,622 21,994 29,525 30,526
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,052 3,325 60,420 83,119 134,622
10. Enterprise administration expenses 6,194 3,428 12,207 26,249 38,415
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,309 30,982 331 59,584 70,426
12. Other income 48 -118 7,682 54 12
13. Other expenses 10 2 7,682 89 1,603
14. Other profit (12)-(13) 37 -120 0 -36 -1,591
15. Total accounting profit before tax (11)+(14) 42,347 30,862 331 59,548 68,835
16. Costs of current corporate income tax 8,471 6,525 66 11,923 13,964
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,471 6,525 66 11,923 13,964
19. Profit after corporate income tax (15)-(18) 33,875 24,336 265 47,625 54,870
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 33,875 24,336 265 47,625 54,870
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)