Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,090 831 535 479 554
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,090 831 535 479 554
4. Cost of goods sold 182 176 195 349 488
5. Gross profit (3)-(4) 908 654 341 130 66
6. Revenue of financial operations 825 967 1,369 1,130 1,195
7. Financial expense 250 342 670 120 190
-In which: Loan interest expenses 0 29 57 36
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 666 338 302 241 181
10. Enterprise administration expenses 506 487 481 572 442
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 311 453 258 326 448
12. Other income 0 0 0 5
13. Other expenses 0 0 2 0
14. Other profit (12)-(13) 0 0 -2 0 5
15. Total accounting profit before tax (11)+(14) 310 454 256 326 453
16. Costs of current corporate income tax 65 55 45 65 79
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 65 55 45 65 79
19. Profit after corporate income tax (15)-(18) 245 399 211 261 374
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 245 399 211 261 374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)