Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,597 4,459 1,090 831 535
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,597 4,459 1,090 831 535
4. Cost of goods sold 1,352 1,482 182 176 195
5. Gross profit (3)-(4) 4,245 2,978 908 654 341
6. Revenue of financial operations 598 761 825 967 1,369
7. Financial expense -425 250 342 670
-In which: Loan interest expenses 0 29
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,392 3,111 666 338 302
10. Enterprise administration expenses 649 552 506 487 481
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 227 75 311 453 258
12. Other income 6 1 0 0 0
13. Other expenses 8 6 0 0 2
14. Other profit (12)-(13) -2 -5 0 0 -2
15. Total accounting profit before tax (11)+(14) 225 70 310 454 256
16. Costs of current corporate income tax 47 17 65 55 45
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 47 17 65 55 45
19. Profit after corporate income tax (15)-(18) 178 53 245 399 211
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 178 53 245 399 211
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)