Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,099 988 1,368 2,500 9,906
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,099 988 1,368 2,500 9,906
4. Cost of goods sold 183 915 1,413 510 1,870
5. Gross profit (3)-(4) 916 73 -45 1,990 8,036
6. Revenue of financial operations 2 5 62 835 950
7. Financial expense 0 0 49 443 747
-In which: Loan interest expenses 0 0 85 89
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 667 955 4,425 1,343 3,443
10. Enterprise administration expenses 563 672 838 537 613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -311 -1,549 -5,294 501 4,182
12. Other income 182 1 3 2 2,903
13. Other expenses -25 6 8 2 12
14. Other profit (12)-(13) 207 -5 -5 1 2,891
15. Total accounting profit before tax (11)+(14) -105 -1,554 -5,300 502 7,072
16. Costs of current corporate income tax 10 2 209
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 10 2 209
19. Profit after corporate income tax (15)-(18) -115 -1,555 -5,300 502 6,863
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -115 -1,555 -5,300 502 6,863
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)