Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 988 1,368 2,500 9,906 5,597
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 988 1,368 2,500 9,906 5,597
4. Cost of goods sold 915 1,413 510 1,870 1,352
5. Gross profit (3)-(4) 73 -45 1,990 8,036 4,245
6. Revenue of financial operations 5 62 835 950 598
7. Financial expense 0 49 443 747 -425
-In which: Loan interest expenses 0 85 89
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 955 4,425 1,343 3,443 4,392
10. Enterprise administration expenses 672 838 537 613 649
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,549 -5,294 501 4,182 227
12. Other income 1 3 2 2,903 6
13. Other expenses 6 8 2 12 8
14. Other profit (12)-(13) -5 -5 1 2,891 -2
15. Total accounting profit before tax (11)+(14) -1,554 -5,300 502 7,072 225
16. Costs of current corporate income tax 2 209 47
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2 209 47
19. Profit after corporate income tax (15)-(18) -1,555 -5,300 502 6,863 178
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,555 -5,300 502 6,863 178
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)