Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,906 5,597 4,459 1,090 831
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 9,906 5,597 4,459 1,090 831
4. Cost of goods sold 1,870 1,352 1,482 182 176
5. Gross profit (3)-(4) 8,036 4,245 2,978 908 654
6. Revenue of financial operations 950 598 761 825 967
7. Financial expense 747 -425 250 342
-In which: Loan interest expenses 89 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,443 4,392 3,111 666 338
10. Enterprise administration expenses 613 649 552 506 487
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,182 227 75 311 453
12. Other income 2,903 6 1 0 0
13. Other expenses 12 8 6 0 0
14. Other profit (12)-(13) 2,891 -2 -5 0 0
15. Total accounting profit before tax (11)+(14) 7,072 225 70 310 454
16. Costs of current corporate income tax 209 47 17 65 55
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 209 47 17 65 55
19. Profit after corporate income tax (15)-(18) 6,863 178 53 245 399
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,863 178 53 245 399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)