Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,930,382 3,141,724 3,154,135 2,959,887 3,116,804
2. Deductions of revenue 2,130 1,430 2,130 2,554 4,748
3. Net revenues (1)-(2) 2,928,252 3,140,295 3,152,005 2,957,333 3,112,056
4. Cost of goods sold 2,028,711 2,176,695 2,205,690 2,187,392 2,442,931
5. Gross profit (3)-(4) 899,541 963,600 946,315 769,941 669,126
6. Revenue of financial operations 125,260 158,160 266,336 210,039 190,728
7. Financial expense 6,825 5,507 952 1,964 6,095
-In which: Loan interest expenses 163 636 636 1,732 5,706
8. Profit or loss from joint ventures, associated companies 402 -3,275 -13,370 1,082 1,015
9. Cost of sales 594,762 697,864 725,680 680,454 644,464
10. Enterprise administration expenses 52,246 127,432 143,451 155,092 164,906
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 371,369 287,681 329,197 143,552 45,404
12. Other income 12,519 27,385 17,468 16,344 17,337
13. Other expenses 24,119 57,655 19,361 21,687 18,893
14. Other profit (12)-(13) -11,600 -30,270 -1,893 -5,343 -1,556
15. Total accounting profit before tax (11)+(14) 359,769 257,410 327,304 138,209 43,848
16. Costs of current corporate income tax 36,311 34,138 51,859 35,251 34,970
17. Costs of deferred corporate income tax 54 -14,270 -13,663 -14,093 -14,342
18. Costs of corporate income tax (16)+(17) 36,365 19,868 38,196 21,159 20,628
19. Profit after corporate income tax (15)-(18) 323,405 237,542 289,108 117,050 23,220
20. Interest after tax of shareholders who not control 786,347 120,988 132,505 62,915 -2,241
21. Profit after tax of parent company shareholders (19)-(20) 111,702 116,554 156,603 54,136 25,460
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)