Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,828,394 2,930,382 3,141,724 3,154,135 2,959,887
2. Deductions of revenue 2,607 2,130 1,430 2,130 2,554
3. Net revenues (1)-(2) 2,825,788 2,928,252 3,140,295 3,152,005 2,957,333
4. Cost of goods sold 1,936,239 2,028,711 2,176,695 2,205,690 2,187,392
5. Gross profit (3)-(4) 889,549 899,541 963,600 946,315 769,941
6. Revenue of financial operations 86,726 125,260 158,160 266,336 210,039
7. Financial expense 5,527 6,825 5,507 952 1,964
-In which: Loan interest expenses 0 163 636 636 1,732
8. Profit or loss from joint ventures, associated companies -2,463 402 -3,275 -13,370 1,082
9. Cost of sales 596,632 594,762 697,864 725,680 680,454
10. Enterprise administration expenses 38,976 52,246 127,432 143,451 155,092
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 332,677 371,369 287,681 329,197 143,552
12. Other income 5,841 12,519 27,385 17,468 16,344
13. Other expenses 14,742 24,119 57,655 19,361 21,687
14. Other profit (12)-(13) -8,901 -11,600 -30,270 -1,893 -5,343
15. Total accounting profit before tax (11)+(14) 323,775 359,769 257,410 327,304 138,209
16. Costs of current corporate income tax 20,980 36,311 34,138 51,859 35,251
17. Costs of deferred corporate income tax -2,980 54 -14,270 -13,663 -14,093
18. Costs of corporate income tax (16)+(17) 18,000 36,365 19,868 38,196 21,159
19. Profit after corporate income tax (15)-(18) 305,776 323,405 237,542 289,108 117,050
20. Interest after tax of shareholders who not control 137,559 786,347 120,988 132,505 62,915
21. Profit after tax of parent company shareholders (19)-(20) 168,216 111,702 116,554 156,603 54,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)