Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 349,103 356,105 339,624 242,822 254,368
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 349,103 356,105 339,624 242,822 254,368
4. Cost of goods sold 317,387 319,441 314,505 217,109 227,652
5. Gross profit (3)-(4) 31,716 36,664 25,119 25,713 26,716
6. Revenue of financial operations 13 7 5 5 4
7. Financial expense 259 1,395 800 1,182 1,999
-In which: Loan interest expenses 259 1,395 800 1,182 1,999
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,682 2,559 -2,516 -1,551 1,102
10. Enterprise administration expenses 23,960 26,626 21,019 21,760 18,799
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,829 6,091 5,821 4,327 4,821
12. Other income 1,232 747 418 306 252
13. Other expenses 100 840 237 492 434
14. Other profit (12)-(13) 1,132 -93 180 -186 -182
15. Total accounting profit before tax (11)+(14) 5,961 5,998 6,001 4,141 4,638
16. Costs of current corporate income tax 1,260 1,307 1,259 911 1,062
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,260 1,307 1,259 911 1,062
19. Profit after corporate income tax (15)-(18) 4,701 4,691 4,742 3,230 3,577
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,701 4,691 4,742 3,230 3,577
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)