|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
840,191
|
1,359,977
|
1,203,633
|
1,146,419
|
939,665
|
|
I. Cash and cash equivalents
|
17,339
|
69,555
|
55,625
|
104,988
|
113,118
|
|
1. Cash
|
17,339
|
69,555
|
23,625
|
68,988
|
66,018
|
|
2. Cash equivalents
|
0
|
0
|
32,000
|
36,000
|
47,100
|
|
II. Short-term financial investments
|
75,648
|
76,959
|
41,000
|
16,001
|
16,001
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
75,648
|
76,959
|
41,000
|
16,001
|
16,001
|
|
III. Short-term receivables
|
559,994
|
824,467
|
781,328
|
696,991
|
539,147
|
|
1. Short-term receivables of customers
|
534,821
|
509,124
|
434,193
|
395,462
|
322,111
|
|
2. Prepayments to suppliers
|
18,592
|
184,283
|
198,521
|
111,085
|
118,268
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
2,500
|
2,236
|
21,813
|
0
|
|
6. Other short-term receivables
|
47,104
|
167,861
|
183,760
|
203,949
|
131,599
|
|
7. Provision for doubtful short-term receivables
|
-40,522
|
-39,301
|
-37,382
|
-35,319
|
-32,831
|
|
IV. Inventories
|
186,454
|
374,438
|
325,582
|
327,921
|
271,139
|
|
1. Inventories
|
186,454
|
374,438
|
325,582
|
327,921
|
271,139
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
756
|
14,558
|
98
|
518
|
260
|
|
1. Short-term prepaid expenses
|
474
|
594
|
98
|
228
|
260
|
|
2. Deductible VAT
|
0
|
13,909
|
0
|
290
|
0
|
|
3. Taxes and the State Receivables
|
282
|
56
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
176,456
|
258,192
|
249,327
|
258,680
|
268,603
|
|
I. Long-term receivables
|
29,175
|
4,283
|
4,899
|
3,363
|
3,377
|
|
1. Long-term customer's receivables
|
4,625
|
1,551
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
1,536
|
0
|
0
|
|
5. Other long-term receivables
|
24,549
|
2,733
|
3,363
|
3,363
|
3,377
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
126,975
|
212,459
|
213,952
|
187,075
|
158,825
|
|
1. Tangible fixed assets
|
126,975
|
180,013
|
176,840
|
152,964
|
127,666
|
|
- Cost
|
548,690
|
627,642
|
596,091
|
577,164
|
519,335
|
|
- Accumulated depreciation
|
-421,715
|
-447,629
|
-419,251
|
-424,200
|
-391,669
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
33,398
|
30,490
|
27,582
|
|
- Cost
|
0
|
0
|
37,688
|
37,688
|
37,688
|
|
- Accumulated depreciation
|
0
|
0
|
-4,290
|
-7,198
|
-10,106
|
|
3. Intangible fixed assets
|
0
|
32,446
|
3,713
|
3,621
|
3,577
|
|
- Cost
|
0
|
33,870
|
3,713
|
3,725
|
3,785
|
|
- Accumulated depreciation
|
0
|
-1,425
|
0
|
-103
|
-208
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
21,732
|
18,544
|
|
- Cost
|
2,134
|
2,134
|
2,134
|
23,867
|
20,678
|
|
- Accumulated depreciation
|
-2,134
|
-2,134
|
-2,134
|
-2,134
|
-2,134
|
|
IV. Long-term assets in progress
|
10,035
|
18,854
|
9,002
|
9,002
|
9,002
|
|
1. Costs of long-term production, business in progress
|
9,002
|
9,002
|
9,002
|
9,002
|
9,002
|
|
2. Costs of construction in progress
|
1,034
|
9,853
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
1,990
|
1,990
|
690
|
25,690
|
68,598
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
7,363
|
7,363
|
6,063
|
6,063
|
73,971
|
|
4. Provision for diminution in value of financial long-term investments
|
-5,373
|
-5,373
|
-5,373
|
-5,373
|
-5,373
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
25,000
|
0
|
|
V. Total other long-term assets
|
8,281
|
20,606
|
20,784
|
11,818
|
10,257
|
|
1. Long-term prepaid expenses
|
7,754
|
20,606
|
20,784
|
11,818
|
10,257
|
|
2. Deferred income tax assets
|
527
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,016,647
|
1,618,170
|
1,452,959
|
1,405,099
|
1,208,268
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
667,535
|
1,267,490
|
1,099,330
|
1,048,256
|
848,844
|
|
I. Current liabilities
|
641,896
|
1,211,173
|
1,065,064
|
1,026,341
|
806,160
|
|
1. Borrowings and short-term financial leased liabilities
|
251,337
|
494,148
|
514,842
|
545,417
|
506,500
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
215,456
|
343,237
|
269,427
|
248,460
|
113,940
|
|
4. Advances from customers
|
140,623
|
343,030
|
207,194
|
182,103
|
147,933
|
|
5. Taxes and other payables to the State Budget
|
6,527
|
2,567
|
8,844
|
3,954
|
6,881
|
|
6. Payables to employees
|
4,803
|
9,725
|
7,879
|
6,386
|
5,802
|
|
7. Short-term accrued expenses
|
11,293
|
5,126
|
44,260
|
27,068
|
17,668
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,384
|
3,598
|
2,109
|
2,161
|
1,831
|
|
11. Other short-term payables
|
9,970
|
9,739
|
10,509
|
10,791
|
5,605
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
503
|
2
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
25,640
|
56,317
|
34,266
|
21,915
|
42,684
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,454
|
1,644
|
1,176
|
2,282
|
2,912
|
|
6. Borrowings and long-term financial leased liabilities
|
15,044
|
54,673
|
33,090
|
19,634
|
39,772
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
9,142
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
349,112
|
350,680
|
353,629
|
356,843
|
359,424
|
|
I. ShareHolder's equity
|
349,112
|
350,680
|
353,629
|
356,843
|
359,424
|
|
1. Owner's investment capital
|
200,000
|
215,996
|
237,590
|
261,341
|
287,470
|
|
2. Share capital surplus
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
96,790
|
609
|
0
|
50,836
|
24,707
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
20,443
|
102,425
|
86,010
|
14,635
|
17,215
|
|
- After tax undistributed profit accumulated to the end of prior period
|
16,831
|
99,403
|
81,353
|
11,422
|
|
|
- Profit after tax undistributed this period
|
3,612
|
3,022
|
4,658
|
3,213
|
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,878
|
1,651
|
29
|
30
|
31
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,016,647
|
1,618,170
|
1,452,959
|
1,405,099
|
1,208,268
|