Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 258,289 237,761 402,942 243,175 301,043
2. Deductions of revenue 90 62 4,418 1,901 5,549
3. Net revenues (1)-(2) 258,199 237,699 398,525 241,274 295,494
4. Cost of goods sold 230,446 212,459 362,061 216,482 274,603
5. Gross profit (3)-(4) 27,753 25,240 36,464 24,792 20,891
6. Revenue of financial operations 1,718 2,027 2,169 2,130 3,394
7. Financial expense 4,177 2,364 1,523 830 2,265
-In which: Loan interest expenses 1,573 1,047 374
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,462 14,674 33,503 18,318 17,697
10. Enterprise administration expenses 3,331 3,176 14,385 7,041 3,521
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,502 7,053 -10,778 732 801
12. Other income 1 15 28,713 5,036 5,351
13. Other expenses 7 64 332 1 294
14. Other profit (12)-(13) -6 -49 28,381 5,035 5,057
15. Total accounting profit before tax (11)+(14) 3,495 7,004 17,603 5,768 5,858
16. Costs of current corporate income tax 825 1,752 3,352 1,895 768
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 825 1,752 3,352 1,895 768
19. Profit after corporate income tax (15)-(18) 2,670 5,252 14,251 3,872 5,090
20. Interest after tax of shareholders who not control 301 -647 759 -885 -77
21. Profit after tax of parent company shareholders (19)-(20) 2,369 5,899 13,492 4,757 5,168
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)