Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 355,312 258,289 237,761 402,942 243,175
2. Deductions of revenue 774 90 62 4,418 1,901
3. Net revenues (1)-(2) 354,538 258,199 237,699 398,525 241,274
4. Cost of goods sold 324,779 230,446 212,459 362,061 216,482
5. Gross profit (3)-(4) 29,759 27,753 25,240 36,464 24,792
6. Revenue of financial operations 1,499 1,718 2,027 2,169 2,130
7. Financial expense 2,156 4,177 2,364 1,523 830
-In which: Loan interest expenses 654 1,573 1,047 374
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,094 18,462 14,674 33,503 18,318
10. Enterprise administration expenses 5,849 3,331 3,176 14,385 7,041
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,160 3,502 7,053 -10,778 732
12. Other income 5 1 15 28,713 5,036
13. Other expenses 62 7 64 332 1
14. Other profit (12)-(13) -57 -6 -49 28,381 5,035
15. Total accounting profit before tax (11)+(14) 4,103 3,495 7,004 17,603 5,768
16. Costs of current corporate income tax 1,324 825 1,752 3,352 1,895
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,324 825 1,752 3,352 1,895
19. Profit after corporate income tax (15)-(18) 2,779 2,670 5,252 14,251 3,872
20. Interest after tax of shareholders who not control -508 301 -647 759 -885
21. Profit after tax of parent company shareholders (19)-(20) 3,286 2,369 5,899 13,492 4,757
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)