Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 290,934 285,619 1,302,091 637,448 334,408
2. Deductions of revenue 3,646 1,968 6,683 10,517 7,019
3. Net revenues (1)-(2) 287,288 283,651 1,295,408 626,931 327,389
4. Cost of goods sold 247,708 235,459 1,238,679 579,182 297,648
5. Gross profit (3)-(4) 39,580 48,192 56,729 47,750 29,742
6. Revenue of financial operations 333 326 80 10 2
7. Financial expense 3,448 7,350 8,242 9,217 8,811
-In which: Loan interest expenses 3,448 5,744 7,393 8,710 8,343
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 28,726 31,212 37,405 39,463 38,181
10. Enterprise administration expenses 7,159 8,617 8,645 6,722 9,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 580 1,338 2,517 -7,642 -26,901
12. Other income 4,413 2,275 504 3,125 1,343
13. Other expenses 2,273 2,517 1,164 1,378 590
14. Other profit (12)-(13) 2,140 -242 -660 1,747 754
15. Total accounting profit before tax (11)+(14) 2,720 1,096 1,857 -5,895 -26,147
16. Costs of current corporate income tax 237 1,204 1,352 507
17. Costs of deferred corporate income tax -95 -79 -49
18. Costs of corporate income tax (16)+(17) 142 1,125 1,303 507 0
19. Profit after corporate income tax (15)-(18) 2,578 -29 553 -6,401 -26,147
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,578 -29 553 -6,401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)