ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
10,232
|
7,137
|
7,962
|
20,555
|
I. Cash and cash equivalents
|
1,062
|
271
|
188
|
4,092
|
1. Cash
|
1,062
|
271
|
188
|
4,092
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
3,215
|
886
|
2,672
|
9,272
|
1. Short-term receivables of customers
|
3,204
|
814
|
832
|
9,165
|
2. Prepayments to suppliers
|
11
|
72
|
1,841
|
104
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
0
|
0
|
3
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
IV. Inventories
|
997
|
0
|
0
|
2,779
|
1. Inventories
|
997
|
0
|
0
|
2,779
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,958
|
5,981
|
5,101
|
4,412
|
1. Short-term prepaid expenses
|
3
|
21
|
29
|
33
|
2. Deductible VAT
|
4,932
|
5,936
|
5,039
|
4,379
|
3. Taxes and the State Receivables
|
23
|
23
|
34
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
55,409
|
71,769
|
69,677
|
69,973
|
I. Long-term receivables
|
1,000
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,000
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
48,777
|
54,066
|
51,589
|
49,116
|
1. Tangible fixed assets
|
48,777
|
54,066
|
51,589
|
49,116
|
- Cost
|
50,830
|
58,345
|
58,345
|
58,345
|
- Accumulated depreciation
|
-2,053
|
-4,279
|
-6,756
|
-9,229
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
5,540
|
17,656
|
18,078
|
20,856
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,540
|
17,656
|
18,078
|
20,856
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
93
|
47
|
10
|
0
|
1. Long-term prepaid expenses
|
93
|
47
|
10
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
65,641
|
78,906
|
77,639
|
90,528
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
29,549
|
39,924
|
34,938
|
41,835
|
I. Current liabilities
|
6,161
|
5,781
|
9,291
|
21,897
|
1. Borrowings and short-term financial leased liabilities
|
4,738
|
4,738
|
8,010
|
8,010
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,264
|
925
|
1,121
|
13,311
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
0
|
0
|
0
|
366
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
144
|
113
|
151
|
210
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
15
|
5
|
9
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
23,388
|
34,143
|
25,648
|
19,938
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
23,388
|
34,143
|
25,648
|
19,938
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
36,092
|
38,982
|
42,701
|
48,694
|
I. ShareHolder's equity
|
36,092
|
38,982
|
42,701
|
48,694
|
1. Owner's investment capital
|
35,000
|
35,000
|
38,850
|
38,850
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,092
|
3,982
|
3,851
|
9,844
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,238
|
1,092
|
132
|
3,851
|
- Profit after tax undistributed this period
|
2,330
|
2,890
|
3,719
|
5,993
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
65,641
|
78,906
|
77,639
|
90,528
|