Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 67,991 71,158 59,145 41,555 44,620
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 67,991 71,158 59,145 41,555 44,620
4. Cost of goods sold 62,425 67,768 46,898 32,134 36,439
5. Gross profit (3)-(4) 5,566 3,390 12,247 9,422 8,180
6. Revenue of financial operations 7,045 6,915 446 2,197 443
7. Financial expense 52 5,582 7,585 6,686 4,243
-In which: Loan interest expenses 0 5,548 7,548 6,683 4,235
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 255
10. Enterprise administration expenses 2,862 3,250 4,317 4,097 3,264
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,698 1,473 790 836 862
12. Other income 427 107 10 134 2
13. Other expenses 0 77 40 65 21
14. Other profit (12)-(13) 427 30 -30 69 -19
15. Total accounting profit before tax (11)+(14) 10,125 1,503 760 905 843
16. Costs of current corporate income tax 2,014 287 695 599 274
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,014 287 695 599 274
19. Profit after corporate income tax (15)-(18) 8,111 1,215 65 306 568
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,111 1,215 65 306 568
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)