Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 41,685 67,991 71,158 59,145 41,555
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 41,685 67,991 71,158 59,145 41,555
4. Cost of goods sold 34,822 62,425 67,768 46,898 32,134
5. Gross profit (3)-(4) 6,863 5,566 3,390 12,247 9,422
6. Revenue of financial operations 586 7,045 6,915 446 2,197
7. Financial expense 24 52 5,582 7,585 6,686
-In which: Loan interest expenses 0 0 5,548 7,548 6,683
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,503 2,862 3,250 4,317 4,097
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,921 9,698 1,473 790 836
12. Other income 223 427 107 10 134
13. Other expenses 30 0 77 40 65
14. Other profit (12)-(13) 193 427 30 -30 69
15. Total accounting profit before tax (11)+(14) 5,114 10,125 1,503 760 905
16. Costs of current corporate income tax 665 2,014 287 695 599
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 665 2,014 287 695 599
19. Profit after corporate income tax (15)-(18) 4,449 8,111 1,215 65 306
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,449 8,111 1,215 65 306
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)