ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
197,120
|
201,274
|
202,645
|
264,784
|
256,360
|
I. Cash and cash equivalents
|
87,544
|
104,435
|
92,928
|
145,861
|
120,402
|
1. Cash
|
71,733
|
82,963
|
60,088
|
113,877
|
117,902
|
2. Cash equivalents
|
15,811
|
21,472
|
32,840
|
31,984
|
2,500
|
II. Short-term financial investments
|
4,210
|
2,882
|
15,500
|
14,700
|
10,014
|
1. Trading securities
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
2. Provision for diminution in value of trading securities
|
-541
|
-520
|
-311
|
-178
|
-373
|
3. Investments holding until maturity
|
3,350
|
2,000
|
14,410
|
13,477
|
8,985
|
III. Short-term receivables
|
103,000
|
90,812
|
88,003
|
97,823
|
123,829
|
1. Short-term receivables of customers
|
101,354
|
91,509
|
86,210
|
97,517
|
118,103
|
2. Prepayments to suppliers
|
6,149
|
2,148
|
3,065
|
2,632
|
5,007
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,732
|
6,142
|
7,291
|
6,618
|
10,821
|
7. Provision for doubtful short-term receivables
|
-9,236
|
-8,987
|
-8,564
|
-8,944
|
-10,102
|
IV. Inventories
|
2,243
|
3,042
|
5,253
|
6,187
|
1,586
|
1. Inventories
|
2,243
|
3,042
|
5,253
|
6,187
|
1,586
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
124
|
103
|
961
|
213
|
530
|
1. Short-term prepaid expenses
|
124
|
103
|
961
|
208
|
483
|
2. Deductible VAT
|
0
|
0
|
0
|
5
|
46
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
1
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
155,732
|
166,253
|
156,157
|
155,812
|
148,324
|
I. Long-term receivables
|
0
|
826
|
0
|
55
|
767
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
826
|
0
|
55
|
767
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
123,623
|
133,815
|
126,888
|
127,831
|
121,003
|
1. Tangible fixed assets
|
110,976
|
121,537
|
111,708
|
112,099
|
101,507
|
- Cost
|
236,001
|
264,333
|
275,139
|
291,439
|
299,246
|
- Accumulated depreciation
|
-125,025
|
-142,796
|
-163,430
|
-179,341
|
-197,739
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
1,416
|
5,426
|
- Cost
|
0
|
0
|
0
|
1,519
|
5,875
|
- Accumulated depreciation
|
0
|
0
|
0
|
-102
|
-449
|
3. Intangible fixed assets
|
12,647
|
12,278
|
15,180
|
14,316
|
14,070
|
- Cost
|
14,694
|
14,694
|
18,256
|
18,256
|
18,856
|
- Accumulated depreciation
|
-2,046
|
-2,416
|
-3,076
|
-3,940
|
-4,786
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,151
|
3,224
|
0
|
300
|
267
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,151
|
3,224
|
0
|
300
|
267
|
IV. Long-term financial investments
|
1,290
|
1,277
|
1,631
|
1,576
|
1,376
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,290
|
1,277
|
1,631
|
1,176
|
1,376
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
400
|
0
|
V. Total other long-term assets
|
28,668
|
27,110
|
27,638
|
26,051
|
24,912
|
1. Long-term prepaid expenses
|
28,668
|
27,110
|
27,638
|
26,051
|
24,912
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
352,853
|
367,527
|
358,802
|
420,596
|
404,685
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
113,236
|
111,817
|
82,117
|
124,959
|
124,661
|
I. Current liabilities
|
103,028
|
103,747
|
82,117
|
124,082
|
121,816
|
1. Borrowings and short-term financial leased liabilities
|
3,688
|
2,488
|
61
|
337
|
1,497
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,724
|
8,741
|
6,817
|
6,790
|
7,811
|
4. Advances from customers
|
8,022
|
7,558
|
4,569
|
7,087
|
8,732
|
5. Taxes and other payables to the State Budget
|
13,831
|
13,541
|
11,559
|
11,913
|
24,827
|
6. Payables to employees
|
61,451
|
62,405
|
49,957
|
88,311
|
68,474
|
7. Short-term accrued expenses
|
3,624
|
5,536
|
5,971
|
6,428
|
6,910
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,253
|
3,147
|
2,861
|
2,665
|
3,233
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
435
|
331
|
323
|
552
|
332
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,208
|
8,070
|
0
|
877
|
2,845
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
10,208
|
8,070
|
0
|
877
|
2,845
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
239,617
|
255,710
|
276,685
|
295,637
|
280,023
|
I. ShareHolder's equity
|
239,617
|
255,710
|
276,685
|
295,637
|
280,023
|
1. Owner's investment capital
|
105,000
|
105,000
|
105,000
|
105,000
|
105,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-4
|
-4
|
-4
|
-4
|
-4
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
101,825
|
116,900
|
133,577
|
148,855
|
148,855
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
30,128
|
31,680
|
35,869
|
39,041
|
23,428
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
1,090
|
0
|
2,516
|
0
|
- Profit after tax undistributed this period
|
30,128
|
30,590
|
35,869
|
36,525
|
23,428
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,668
|
2,135
|
2,243
|
2,745
|
2,744
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
352,853
|
367,527
|
358,802
|
420,596
|
404,685
|