Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,590 1,430 860 0 12,310
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 4,590 1,430 860 0 12,310
4. Cost of goods sold 3,060 1,020 750 0 11,349
5. Gross profit (3)-(4) 1,530 410 111 0 962
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 60 60 60 0
-In which: Loan interest expenses 60 60 60 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 568 419 222 2,765 -1,673
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 902 -69 -171 -2,765 2,635
12. Other income 0 0 4,024
13. Other expenses 0 0 0 2
14. Other profit (12)-(13) 0 0 4,024 -2
15. Total accounting profit before tax (11)+(14) 902 -69 -171 1,259 2,632
16. Costs of current corporate income tax 0 0 204 448
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 204 448
19. Profit after corporate income tax (15)-(18) 902 -69 -171 1,055 2,185
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 902 -69 -171 1,055 2,185
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0