Unit: 1.000.000đ
  2017 2018 2022 2023 2024
1. Total business operating revenue 5,428 6,376 3,247 2,982 450,039
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 5,428 6,376 3,247 2,982 450,039
4. Cost of goods sold 1,307 1,290 933 768 284,218
5. Gross profit (3)-(4) 5,087 2,315 2,214 165,821
6. Revenue of financial operations 5,428 8 600 190 23
7. Financial expense 3,938 2,580 0 0 91
-In which: Loan interest expenses 3,938 2,530 0 0 91
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,804 1,595 433 918 60,752
10. Enterprise administration expenses 6,512 3,479 2,277 1,560 2,597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,559 204 -75 102,404
12. Other income 2 51 600 304 441
13. Other expenses 784 87 0 1,627
14. Other profit (12)-(13) -733 514 304 -1,186
15. Total accounting profit before tax (11)+(14) -3,293 718 229 101,218
16. Costs of current corporate income tax 0 0 0 26,683
17. Costs of deferred corporate income tax 6 0 0
18. Costs of corporate income tax (16)+(17) 6 0 0 26,683
19. Profit after corporate income tax (15)-(18) -3,298 718 229 74,535
20. Interest after tax of shareholders who not control 1 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,299 718 229 74,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)