Unit: 1.000.000đ
  2018 2022 2023 2024 2025
1. Total business operating revenue 6,376 3,247 2,982 450,039 156,517
2. Deductions of revenue 0 0 0 3,545
3. Net revenues (1)-(2) 6,376 3,247 2,982 450,039 152,972
4. Cost of goods sold 1,290 933 768 284,218 103,255
5. Gross profit (3)-(4) 5,087 2,315 2,214 165,821 49,717
6. Revenue of financial operations 8 600 190 23 2
7. Financial expense 2,580 0 0 91 20,143
-In which: Loan interest expenses 2,530 0 0 91 20,143
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,595 433 918 60,752 18,457
10. Enterprise administration expenses 3,479 2,277 1,560 2,597 12,775
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,559 204 -75 102,404 -1,656
12. Other income 51 600 304 441 1,911
13. Other expenses 784 87 0 1,627 14
14. Other profit (12)-(13) -733 514 304 -1,186 1,897
15. Total accounting profit before tax (11)+(14) -3,293 718 229 101,218 241
16. Costs of current corporate income tax 0 0 0 26,683 2,232
17. Costs of deferred corporate income tax 6 0 0
18. Costs of corporate income tax (16)+(17) 6 0 0 26,683 2,232
19. Profit after corporate income tax (15)-(18) -3,298 718 229 74,535 -1,991
20. Interest after tax of shareholders who not control 1 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,299 718 229 74,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)